| Revenue | DKK -18K | -20% |
| EBITDA | DKK -18K | +20% |
| Net profit | DKK -305K | -101% |
| Total assets | DKK 5,8M | -22% |
| Equity | DKK -13M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -3.006 | -289 | -22 | -18 |
| Staff expenses | -1.361 | -1.538 | -0 | -0 |
| EBITDA | -4.367 | -2.320 | -22 | -18 |
| Depreciation & amort. | -388 | -316 | -0 | -0 |
| EBIT | -4.756 | -2.635 | -22 | -18 |
| Net financials | -1.358 | -1.698 | 25.839 | -401 |
| Profit before tax | -6.113 | -4.333 | 25.817 | -419 |
| Tax | -0 | -2.806 | 1.795 | -114 |
| Net profit | -6.113 | -1.528 | 24.021 | -305 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.453 | 2.974 | 7.502 | 5.823 |
| Equity | -35.218 | -36.746 | -12.724 | -13.029 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 39.671 | 39.720 | 20.226 | 18.852 |
| Total debt | 39.671 | 39.720 | 20.226 | 18.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2008 | — | — |
JF Management | Management | 2008 | — | — |
FJ Management | Management | 2010 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CR Management | Management | 2015 | — | — |
PR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORQUE ApS | Company | 100.0% | 100.0% | 2016 |
JULL LUDVIGSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Jeppe Fromholt Sørensen | Management | 0 companies |
| Frank Jull Ludvigsen | Management | 0 companies |
| Karsten Ree | Chief Executive Officer | 0 companies |
| Christian Ree | Management | 0 companies |
| Peter Rasmussen | Management | 0 companies |
| Lotte Fromholt | Chairman | 0 companies |
| Jacob Theiss Ludvigsen | Board of Directors | 0 companies |
| René Eghammer | Chairman | 0 companies |
| Henrik Puggaard | Board of Directors | 0 companies |