| Revenue | DKK 477K | +51% |
| EBITDA | DKK -165K | +40% |
| Net profit | DKK -146K | +45% |
| Total assets | DKK 1,6M | -6% |
| Equity | DKK 1,5M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 341 | 320 | 503 | 664 | 968 | 730 | 956 | 1.161 | 1.099 | 1.190 | 1.271 | 315 | 477 |
| Staff expenses | -64 | -92 | -103 | -103 | -342 | -429 | -463 | -485 | -433 | -427 | -568 | -526 | -588 | -97 |
| EBITDA | 140 | 248 | 217 | 400 | 322 | 539 | 267 | 471 | 729 | 672 | 621 | 745 | -273 | -165 |
| Depreciation & amort. | 49 | -58 | -61 | -75 | -88 | -42 | -68 | -39 | -32 | -41 | -40 | -61 | -64 | -12 |
| EBIT | 91 | 190 | 155 | 325 | 234 | 496 | 199 | 432 | 697 | 630 | 581 | 684 | -337 | -177 |
| Net financials | -24 | -14 | -12 | -14 | -1 | -23 | -22 | -27 | -15 | -13 | -16 | -16 | -2 | -9 |
| Profit before tax | 67 | 176 | 143 | 310 | 234 | 473 | 177 | 405 | 682 | 618 | 565 | 668 | -339 | -186 |
| Tax | 31 | 66 | 35 | 96 | 45 | 105 | 40 | 95 | 150 | 137 | 125 | 146 | -75 | -40 |
| Net profit | 36 | 110 | 108 | 214 | 189 | 368 | 137 | 310 | 532 | 481 | 441 | 523 | -264 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 891 | 1.017 | 1.449 | 1.613 | 2.212 | 2.200 | 2.367 | 2.615 | 2.767 | 2.886 | 2.745 | 1.674 | 1.581 |
| Equity | 505 | 615 | 723 | 938 | 1.126 | 1.494 | 1.632 | 1.942 | 1.974 | 1.955 | 1.896 | 1.918 | 1.654 | 1.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 268 | 287 | 500 | 479 | 713 | 565 | 423 | 636 | 812 | 990 | 826 | 20 | 72 |
| Total debt | 374 | 268 | 287 | 500 | 479 | 713 | 565 | 423 | 636 | 812 | 990 | 826 | 20 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 2008 | — | — |
JP Founder | Founder | 2008 | — | — |
MG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Griebel Holding ApS | Company | 90.0% | 90.0% | 2019 |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Juul | Founder | 0 companies |
| Jens Petersen Ocksen Nissen | Founder | 0 companies |
| Martin Griebel | Management | 0 companies |