| Revenue | DKK 224K | -267% |
| EBITDA | DKK 224K | +267% |
| Net profit | DKK 189K | +305% |
| Total assets | DKK 973K | +29% |
| Equity | DKK 902K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -228 | -232 | 63 | 832 | 253 | 359 | 765 | -20 | -5 | 464 | 196 | 243 | -134 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -51 | -44 | -322 | -17 | -0 | -0 | -230 | -107 | -1 | -0 |
| EBITDA | -228 | -232 | 63 | 415 | 202 | 314 | 443 | -37 | -5 | 464 | -35 | 136 | -135 | 224 |
| Depreciation & amort. | -0 | -0 | -88 | -107 | -68 | -65 | -46 | -0 | -0 | -7 | -9 | -0 | -0 | -0 |
| EBIT | -228 | -232 | -26 | 308 | 134 | 249 | 397 | -37 | -5 | 457 | -44 | 136 | -135 | 224 |
| Net financials | 0 | -14 | -31 | -34 | -35 | -33 | -30 | -758 | 287 | 462 | 24 | 18 | 19 | 18 |
| Profit before tax | -227 | -246 | -57 | 274 | 100 | 216 | 367 | -795 | 282 | 919 | -19 | 155 | -116 | 242 |
| Tax | -77 | -62 | -5 | 59 | 24 | 48 | 82 | -6 | -4 | 102 | -3 | 32 | -23 | 53 |
| Net profit | -150 | -185 | -52 | 215 | 75 | 168 | 285 | -789 | 286 | 817 | -16 | 122 | -92 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 286 | 798 | 841 | 1.050 | 918 | 1.616 | 739 | 743 | 1.118 | 745 | 1.063 | 754 | 973 |
| Equity | -121 | — | -358 | -143 | -68 | 100 | 385 | -404 | -118 | 699 | 683 | 805 | 713 | 902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 592 | 1.155 | 960 | 1.101 | 813 | 1.226 | 1.143 | 860 | 419 | 62 | 256 | 41 | 71 |
| Total debt | 359 | 592 | 1.155 | 960 | 1.101 | 813 | 1.226 | 1.143 | 860 | 419 | 62 | 256 | 41 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEN EGE JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Ege Jensen | Management | 0 companies |