| Revenue | DKK 133K | -330% |
| EBITDA | DKK 133K | +330% |
| Net profit | DKK 120K | +414% |
| Total assets | DKK 389K | +51% |
| Equity | DKK 368K | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | -113 | 134 | 196 | -51 | -50 | -43 | -46 | 0 | -56 | 380 | -58 | 133 |
| Staff expenses | -357 | -244 | -98 | -7 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | -357 | 37 | 189 | -102 | -50 | -43 | -46 | 0 | -56 | 380 | -58 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | -357 | 37 | 189 | -102 | -50 | -43 | -46 | 0 | -56 | 380 | -58 | 133 |
| Net financials | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -3 | -4 | -5 | -0 | 9 | 20 |
| Profit before tax | 166 | -357 | 37 | 189 | -102 | -50 | -43 | -49 | -4 | -61 | 380 | -49 | 154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -11 | 34 |
| Net profit | 166 | -357 | 37 | 189 | -102 | -50 | -43 | -49 | -4 | -61 | 418 | -38 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 15 | 18 | 246 | 91 | 34 | 80 | 28 | 55 | 20 | 396 | 257 | 389 |
| Equity | 309 | -47 | -11 | 178 | 76 | 26 | -17 | -66 | -69 | -131 | 287 | 248 | 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 62 | 29 | 68 | 15 | 8 | 97 | 94 | 125 | 150 | 109 | 9 | 20 |
| Total debt | 153 | 62 | 29 | 68 | 15 | 8 | 97 | 94 | 125 | 150 | 109 | 9 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISVAD HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
BOGHOLDERGAARDEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Risvad | Management | 0 companies |
| Jørn Frede Andersen | Board of Directors | 0 companies |
| Bendt Risvad | Board of Directors | 0 companies |
| Camilla Lindsted Risvad | Board of Directors | 0 companies |
| Thomas Ruhoff | Board of Directors | 0 companies |
| Robert Bruun | Board of Directors | 0 companies |
| Lene Margrethe Lindsted Risvad | Board of Directors | 0 companies |