| Revenue | DKK -12K | -190% |
| EBITDA | DKK -12K | -190% |
| Net profit | DKK -17K | -227% |
| Total assets | DKK 986K | +32% |
| Equity | DKK 726K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | — | -12 | -29 | 39 | 31 | 42 | -10 | -22 | -12 | -22 | 14 | -12 |
| Staff expenses | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 0 | -12 | -31 | 39 | 31 | 42 | -10 | -22 | -12 | -22 | 14 | -12 |
| Depreciation & amort. | -4 | -0 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 0 | -16 | -35 | 35 | 27 | 42 | -10 | -22 | -12 | -22 | 14 | -12 |
| Net financials | -21 | 0 | 42 | -11 | -7 | -58 | -135 | 24 | 525 | -34 | -83 | 4 | -10 |
| Profit before tax | 19 | 0 | 26 | -47 | 27 | -30 | -93 | 14 | 503 | -47 | -105 | 17 | -22 |
| Tax | 5 | -0 | 7 | -12 | 7 | 8 | -20 | 3 | 5 | -16 | -23 | 4 | -5 |
| Net profit | 13 | 0 | 20 | -35 | 21 | -39 | -72 | 12 | 498 | -31 | -82 | 14 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 0 | 751 | 726 | 774 | 748 | 677 | 1.103 | 979 | 824 | 734 | 748 | 986 |
| Equity | 464 | 0 | 449 | 414 | 435 | 396 | 310 | 345 | 843 | 812 | 730 | 744 | 726 |
| Long-term debt | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -281 | 0 | 52 | 62 | 89 | 102 | 117 | 508 | 136 | 12 | 4 | 4 | 260 |
| Total debt | -281 | 0 | 302 | 312 | 339 | 352 | 367 | 758 | 136 | 12 | 4 | 4 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Due Rasmussen | Audit | 0 companies |
| Laura Elisabeth Svendgaard | Board of Directors | 0 companies |
| Niels Anker Svendgaard | Board of Directors | 0 companies |
| Pia Svendgaard | Chairman | 0 companies |