| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK 21K | +106% |
| Total assets | DKK 11,3M | -1% |
| Equity | DKK 11,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -9 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -9 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -9 | -10 | -10 | -12 |
| Net financials | 129 | -2.130 | -566 | 32 | -447 | 323 | -149 | 133 | 1.011 | 1.573 | 2.355 | 1.151 | -294 | 55 |
| Profit before tax | 122 | -2.137 | -573 | 25 | -455 | 316 | -157 | 124 | 1.003 | 1.564 | 2.346 | 1.142 | -304 | 43 |
| Tax | 1 | -0 | -0 | -0 | -11 | -4 | -4 | -3 | -3 | -3 | -1 | 25 | 44 | 23 |
| Net profit | 121 | -2.137 | -573 | 25 | -444 | 320 | -153 | 127 | 1.006 | 1.567 | 2.347 | 1.117 | -348 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.180 | 7.047 | 6.448 | 6.492 | 6.067 | 6.406 | 5.993 | 6.049 | 7.066 | 8.593 | 11.173 | 11.889 | 11.421 | 11.310 |
| Equity | 9.138 | 6.953 | 6.331 | 6.306 | 5.811 | 6.080 | 5.874 | 5.867 | 6.818 | 8.329 | 10.619 | 11.676 | 11.267 | 11.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 0 | 0 |
| Short-term debt | 42 | 94 | 117 | 186 | 256 | 326 | 119 | 182 | 248 | 265 | 554 | 22 | 154 | 90 |
| Total debt | 42 | 94 | 117 | 186 | 256 | 326 | 119 | 182 | 248 | 265 | 554 | 213 | 154 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|