| Revenue | DKK 38K | -56% |
| EBITDA | DKK -2K | -110% |
| Net profit | DKK 9K | -71% |
| Total assets | DKK 316K | +0% |
| Equity | DKK 269K | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 567 | 421 | 399 | 393 | 369 | 277 | 420 | 469 | 285 | 281 | 96 | 86 | 38 |
| Staff expenses | -489 | -504 | -429 | -350 | -391 | -248 | -250 | -369 | -462 | -226 | -266 | -219 | -63 | -40 |
| EBITDA | 51 | 63 | -8 | 49 | 2 | 121 | 27 | 50 | 7 | 59 | 15 | -123 | 23 | -2 |
| Depreciation & amort. | -41 | -32 | -39 | -30 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 31 | -47 | 18 | -8 | 121 | 27 | 50 | 7 | 59 | 15 | -123 | 23 | -2 |
| Net financials | -3 | 2 | 1 | 3 | 2 | 1 | 2 | 3 | 3 | 3 | 2 | 11 | 15 | 13 |
| Profit before tax | 6 | 33 | -47 | 21 | -6 | 122 | 30 | 53 | 11 | 62 | 17 | -113 | 38 | 11 |
| Tax | 1 | 7 | -10 | 6 | -1 | 27 | 9 | 12 | 2 | 14 | 5 | -25 | 8 | 2 |
| Net profit | 5 | 26 | -36 | 15 | -5 | 95 | 21 | 41 | 8 | 48 | 12 | -88 | 30 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 231 | 233 | 185 | 228 | 286 | 295 | 338 | 440 | 493 | 504 | 369 | 317 | 316 |
| Equity | 93 | 119 | 83 | 98 | 93 | 188 | 209 | 250 | 258 | 307 | 319 | 231 | 261 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 112 | 151 | 87 | 135 | 97 | 86 | 87 | 181 | 186 | 185 | 138 | 56 | 47 |
| Total debt | 275 | 112 | 151 | 87 | 135 | 97 | 86 | 87 | 181 | 186 | 185 | 138 | 56 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COURAGE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Rusfort | Chief Executive Officer | 0 companies |
| Theis Kragh Rusfort | Board of Directors | 0 companies |
| Rudi Kragh | Board of Directors | 0 companies |
| Christian Streich | Chairman | 0 companies |