| Revenue | DKK 679K | -29% |
| EBITDA | DKK -31K | -119% |
| Net profit | DKK 899K | +110% |
| Total assets | DKK 3M | +26% |
| Equity | DKK 2,9M | +82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -42 | 17 | -4 | 497 | 827 | 1.510 | -36 | 951 | 679 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -862 | -1.147 | -151 | -790 | -710 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -42 | 17 | -4 | 497 | -35 | 363 | -187 | 160 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -42 | 17 | -4 | 497 | -35 | 363 | -187 | 160 | -31 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -504 | 0 | 0 | 169 | 132 | 28 | 616 | 295 | 930 |
| Profit before tax | -4 | -4 | -4 | -4 | -4 | -547 | 17 | -4 | 666 | 97 | 391 | 429 | 455 | 899 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 55 | -41 | 26 | -0 |
| Net profit | -4 | -4 | -4 | -4 | -4 | -547 | 17 | -4 | 666 | 105 | 337 | 470 | 429 | 899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 125 | 125 | 125 | 3 | 25 | 25 | 234 | 967 | 1.693 | 2.355 | 2.413 | 3.041 |
| Equity | 106 | 103 | 99 | 95 | 91 | -450 | -432 | -436 | 230 | 335 | 671 | 1.141 | 1.570 | 2.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 23 | 26 | 30 | 34 | 452 | 458 | 461 | 5 | 632 | 1.022 | 1.214 | 843 | 186 |
| Total debt | 19 | 23 | 26 | 30 | 34 | 452 | 458 | 461 | 5 | 632 | 1.022 | 1.214 | 843 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|