| Revenue | DKK 310K | +56% |
| EBITDA | DKK -5K | +97% |
| Net profit | DKK -331K | -778% |
| Total assets | DKK 2,5M | -13% |
| Equity | DKK 1,2M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 33 | 124 | 195 | 233 | 413 | 196 | 445 | 846 | 780 | 454 | 199 | 310 |
| Staff expenses | -0 | -53 | -110 | -151 | -159 | -308 | -256 | -383 | -718 | -742 | -500 | -331 | -274 |
| EBITDA | -7 | -20 | 14 | 44 | 74 | 90 | -89 | 34 | 99 | 8 | -76 | -154 | -5 |
| Depreciation & amort. | -0 | -0 | -11 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -20 | 2 | 14 | 74 | 90 | -89 | 34 | 99 | 8 | -76 | -154 | -5 |
| Net financials | 66 | 144 | 4 | -8 | 24 | 371 | -300 | 138 | 77 | 895 | 398 | 174 | -320 |
| Profit before tax | 62 | 124 | 6 | 7 | 98 | 460 | -390 | 172 | 176 | 903 | 322 | 20 | -325 |
| Tax | 2 | -5 | 0 | 1 | 15 | 11 | -24 | 3 | 18 | 3 | -14 | -29 | 7 |
| Net profit | 60 | 129 | 5 | 6 | 84 | 449 | -365 | 169 | 157 | 899 | 336 | 49 | -331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 389 | 486 | 508 | 838 | 1.951 | 1.765 | 1.890 | 2.157 | 2.338 | 2.290 | 2.830 | 2.474 |
| Equity | 212 | 340 | 124 | 130 | 214 | 663 | 297 | 466 | 624 | 1.523 | 1.745 | 1.676 | 1.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 601 | 605 | 603 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 49 | 363 | 378 | 625 | 688 | 862 | 821 | 1.509 | 815 | 545 | 1.153 | 1.251 |
| Total debt | 7 | 49 | 363 | 378 | 625 | 1.289 | 1.468 | 1.424 | 1.533 | 815 | 545 | 1.153 | 1.251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|