| Revenue | DKK -12K | -16% |
| EBITDA | DKK -12K | +16% |
| Net profit | DKK 105K | +11% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 2,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -7 | -8 | 25 | -16 | -12 | -13 | -13 | -14 | -12 |
| Staff expenses | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -7 | -7 | -7 | -8 | 25 | -16 | -16 | -15 | -13 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -7 | -7 | -7 | -8 | 25 | -16 | -16 | -15 | -13 | -14 | -12 |
| Net financials | 65 | 143 | 29 | -76 | -257 | 14 | 366 | 7 | -108 | 741 | 1.007 | 137 | 161 |
| Profit before tax | 62 | 132 | 22 | -83 | -264 | 6 | 391 | -9 | -124 | 726 | 994 | 123 | 150 |
| Tax | 2 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | 28 | 44 |
| Net profit | 60 | 123 | 22 | -83 | -264 | 6 | 391 | -9 | -124 | 726 | 999 | 95 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 347 | 369 | 295 | 42 | 57 | 416 | 424 | 375 | 1.031 | 2.038 | 2.165 | 2.294 |
| Equity | 209 | 332 | 354 | 271 | 8 | 14 | 405 | 396 | 272 | 998 | 1.998 | 2.092 | 2.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 15 | 15 | 24 | 34 | 43 | 11 | 28 | 42 | 33 | 41 | 73 | 97 |
| Total debt | 10 | 15 | 15 | 24 | 34 | 43 | 11 | 28 | 42 | 33 | 41 | 73 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|