| Revenue | DKK 2,2M | -7% |
| EBITDA | DKK 2,2M | +2% |
| Net profit | DKK 391K | +47% |
| Total assets | DKK 37,3M | +2% |
| Equity | DKK 17,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.892 | 18.109 | 7.650 | 4.236 | -786 | -177 | 281 | -56 | 907 | 1.290 | 1.402 | 1.399 | 2.317 | 2.160 |
| Staff expenses | -1.056 | -1.189 | -1.338 | -1.342 | -1.345 | -1.408 | -1.635 | -1.448 | -496 | -455 | -455 | -455 | -190 | -0 |
| EBITDA | 90 | 2.463 | 6.312 | 2.894 | -2.131 | -1.586 | -1.353 | -1.504 | 411 | 835 | 947 | 945 | 2.126 | 2.160 |
| Depreciation & amort. | -754 | -1.854 | -1.854 | -1.390 | -1.149 | -1.149 | -1.149 | -1.149 | -12.903 | -2.284 | -2.307 | -15.764 | -1.598 | -890 |
| EBIT | -665 | 609 | 4.459 | 1.505 | -3.281 | -2.735 | -2.503 | -2.653 | -12.491 | -1.449 | -1.360 | -14.819 | 529 | 1.271 |
| Net financials | 2.744 | -1.630 | -1.287 | -519 | 436 | 1.887 | -734 | 2.177 | -557 | 72 | -827 | 362 | -263 | -880 |
| Profit before tax | 2.079 | -1.021 | 3.172 | 986 | -2.845 | -848 | -3.237 | -476 | -13.049 | -1.377 | -2.187 | -14.458 | 266 | 391 |
| Tax | 682 | -282 | 720 | 230 | -626 | -187 | -712 | -100 | -2.731 | 51 | -754 | -46 | -0 | -0 |
| Net profit | 1.396 | -739 | 2.452 | 755 | -2.219 | -661 | -2.525 | -376 | -10.318 | -1.428 | -1.432 | -14.412 | 266 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.153 | 93.328 | 93.172 | 91.265 | 90.671 | 89.232 | 76.172 | 74.283 | 70.678 | 69.180 | 62.642 | 46.123 | 36.731 | 37.335 |
| Equity | 1.612 | 1.639 | 52.804 | 53.559 | 51.340 | 50.678 | 48.154 | 47.778 | 37.460 | 36.032 | 34.600 | 20.188 | 17.454 | 17.845 |
| Long-term debt | 33.467 | 29.898 | 28.290 | 26.748 | 24.827 | 22.943 | 21.065 | 19.235 | 17.583 | 15.509 | 13.585 | 11.753 | 13.610 | 13.151 |
| Short-term debt | 56.732 | 60.475 | 10.371 | 9.024 | 13.196 | 14.489 | 6.543 | 5.245 | 15.635 | 17.639 | 14.458 | 14.182 | 5.666 | 6.338 |
| Total debt | 90.199 | 90.373 | 38.660 | 35.771 | 38.023 | 37.432 | 27.608 | 24.480 | 33.218 | 33.148 | 28.043 | 25.935 | 19.277 | 19.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2012 | — | — |
SC Management | Management | 2008 | — | — |
JB Management | Management | 2020 | — | — |
FS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faaborg Invest ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Sonja Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |
| Finn Steffensen | Management | 0 companies |