| Revenue | DKK 951K | -4% |
| EBITDA | DKK -3,6M | -625% |
| Net profit | DKK -2,9M | -659% |
| Total assets | DKK 18,2M | -22% |
| Equity | DKK 5,2M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.422 | 1.121 | 897 | 713 | 1.065 | 1.074 | 768 | 847 | 775 | 1.044 | 873 | 992 | 951 |
| Staff expenses | -0 | -1 | -1 | -1 | -0 | -2 | -1 | -0 | -0 | -9 | -0 | -0 | -0 |
| EBITDA | 1.363 | 4.568 | 34 | 4.844 | 1.843 | 1.072 | 767 | 897 | 895 | 895 | 833 | 692 | -3.629 |
| Depreciation & amort. | 7 | 7 | 7 | 7 | -7 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.356 | 4.561 | 26 | 4.837 | 1.836 | 1.065 | 763 | 897 | 895 | 895 | 833 | 692 | -3.629 |
| Net financials | -300 | -221 | -193 | -146 | -124 | -85 | -56 | 56 | -76 | -25 | -19 | -20 | -126 |
| Profit before tax | 1.056 | 4.340 | -166 | 4.691 | 1.712 | 980 | 707 | 952 | 818 | 869 | 814 | 672 | -3.756 |
| Tax | 279 | 114 | 717 | 1.037 | 378 | 216 | 155 | 209 | 180 | 191 | 179 | 148 | -826 |
| Net profit | 777 | 4.226 | -884 | 3.654 | 1.334 | 764 | 551 | 743 | 638 | 678 | 635 | 524 | -2.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.149 | 20.240 | 18.821 | 22.684 | 24.441 | 25.388 | 25.532 | 26.069 | 26.089 | 26.343 | 26.467 | 23.229 | 18.194 |
| Equity | 1.689 | 5.915 | 5.032 | 7.965 | 9.299 | 10.064 | 10.615 | 11.358 | 11.996 | 12.674 | 13.309 | 10.638 | 5.199 |
| Long-term debt | 12.123 | 12.094 | 12.064 | 11.964 | 11.599 | 11.597 | 11.035 | 10.369 | 9.903 | 9.396 | 8.885 | 8.373 | 7.857 |
| Short-term debt | 1.486 | 1.398 | 295 | 368 | 940 | 1.089 | 1.207 | 1.619 | 1.399 | 1.494 | 1.494 | 1.504 | 3.431 |
| Total debt | 13.609 | 13.492 | 12.359 | 12.333 | 12.539 | 12.686 | 12.242 | 11.988 | 11.303 | 10.889 | 10.379 | 9.877 | 11.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2008 | — | — |
BB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anders Konge Nielsen | Management | 0 companies |
| Benny Brix | Management | 0 companies |