| Revenue | DKK 1,4M | -33% |
| EBITDA | DKK 618K | -57% |
| Net profit | DKK 475K | -58% |
| Total assets | DKK 2M | -44% |
| Equity | DKK 1,2M | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.258 | 931 | 3.453 | 1.873 | 1.822 | 1.066 | 1.384 | 741 | 1.299 | 2.142 | 2.275 | 2.107 | 1.412 |
| Staff expenses | -458 | -440 | -813 | -626 | -635 | -625 | -623 | -626 | -828 | -566 | -605 | -655 | -794 |
| EBITDA | 800 | 491 | 2.640 | 1.247 | 1.186 | 440 | 760 | 115 | 471 | 1.577 | 1.671 | 1.452 | 618 |
| Depreciation & amort. | -139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 661 | 491 | 2.640 | 1.247 | 1.186 | 440 | 760 | 115 | 471 | 1.577 | 1.671 | 1.452 | 618 |
| Net financials | 85 | 46 | 82 | 104 | -25 | -36 | -21 | 11 | 45 | 58 | 22 | -5 | -14 |
| Profit before tax | 746 | 537 | 2.722 | 1.351 | 1.162 | 405 | 739 | 126 | 516 | 1.634 | 1.692 | 1.447 | 604 |
| Tax | 183 | 140 | 667 | 319 | 256 | 84 | 161 | 25 | 114 | 360 | 372 | 318 | 129 |
| Net profit | 562 | 397 | 2.054 | 1.032 | 906 | 320 | 578 | 101 | 402 | 1.274 | 1.320 | 1.129 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.967 | 6.895 | 6.673 | 2.824 | 3.523 | 2.569 | 3.153 | 2.778 | 4.054 | 5.237 | 5.786 | 3.622 | 2.037 |
| Equity | 3.421 | 3.818 | 4.672 | 2.205 | 1.110 | 1.431 | 2.009 | 2.110 | 2.512 | 3.287 | 3.607 | 1.736 | 1.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 3.077 | 2.001 | 619 | 2.412 | 1.138 | 1.144 | 668 | 1.210 | 1.951 | 2.180 | 1.887 | 826 |
| Total debt | 546 | 3.077 | 2.001 | 619 | 2.412 | 1.138 | 1.144 | 668 | 1.541 | 1.951 | 2.180 | 1.887 | 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AIRWIRE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| René Hinsch | Management | 0 companies |