| Revenue | DKK -21K | +1% |
| EBITDA | DKK -21K | -1% |
| Net profit | DKK 3,4M | +68% |
| Total assets | DKK 21,6M | +23% |
| Equity | DKK 20M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | 392 | 2.045 | -6 | 901 | -9 | -6 | -7 | -7 | -12 | -11 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 557 | 392 | 2.045 | -6 | 901 | -9 | -6 | -7 | -7 | -12 | -11 | -21 | -21 |
| Depreciation & amort. | -340 | -340 | -340 | -340 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 52 | 1.705 | -346 | 901 | -9 | -6 | -7 | -7 | -12 | -11 | -21 | -21 |
| Net financials | 556 | 419 | 2.028 | 1.134 | 1.050 | 375 | -92 | 1.607 | 3.811 | 2.522 | -1.412 | 1.678 | 3.843 |
| Profit before tax | 210 | 74 | 1.679 | 788 | 1.045 | 366 | -98 | 1.600 | 3.805 | 2.510 | -1.423 | 1.657 | 3.822 |
| Tax | -3 | 4 | 0 | -22 | 31 | 9 | -149 | 330 | 750 | 272 | -0 | -371 | 419 |
| Net profit | 213 | 70 | 1.679 | 810 | 1.015 | 357 | 51 | 1.270 | 3.055 | 2.237 | -1.423 | 2.028 | 3.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.594 | 7.813 | 9.849 | 9.472 | 10.008 | 10.353 | 10.397 | 12.448 | 16.154 | 18.553 | 15.871 | 17.516 | 21.588 |
| Equity | 6.546 | 6.568 | 8.197 | 8.957 | 9.922 | 10.227 | 10.224 | 11.440 | 14.440 | 16.621 | 15.141 | 17.110 | 20.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 1.245 | 1.651 | 515 | 87 | 126 | 173 | 1.008 | 1.714 | 1.932 | 731 | 406 | 1.575 |
| Total debt | 48 | 1.245 | 1.651 | 515 | 87 | 126 | 173 | 1.008 | 1.714 | 1.932 | 731 | 406 | 1.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |