| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | -4% |
| Net profit | DKK 224K | -18% |
| Total assets | DKK 8,3M | -14% |
| Equity | DKK 1,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 240 | 740 | 80 | 0 | -15 | 42 | 473 | 354 | -23 | -35 | -18 | -35 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | 76 | 2.168 | 11 | -12 | -15 | 42 | 473 | 354 | -23 | -35 | -18 | -35 | -37 |
| Depreciation & amort. | -122 | -2.624 | 793 | -0 | -0 | -0 | -22 | -158 | -569 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | -2.548 | 1.375 | 11 | -12 | -15 | 20 | 314 | -215 | -23 | -35 | -18 | -35 | -37 |
| Net financials | -237 | -252 | -201 | -6 | 520 | 478 | 383 | 297 | 127 | 327 | 246 | 253 | 352 | 268 |
| Profit before tax | -163 | -2.800 | 1.174 | 5 | 508 | 463 | 403 | 612 | -87 | 304 | 211 | 235 | 317 | 231 |
| Tax | -41 | -15 | -0 | -0 | -0 | -0 | -134 | 69 | 66 | -0 | -66 | -2 | 42 | 7 |
| Net profit | -122 | -2.785 | 1.174 | 5 | 508 | 463 | 537 | 543 | -153 | 304 | 277 | 237 | 275 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.519 | 5.767 | 3.705 | 1.287 | 1.588 | 1.602 | 6.162 | 6.856 | 5.048 | 8.409 | 9.173 | 9.593 | 9.722 | 8.331 |
| Equity | 171 | -2.614 | -1.440 | -1.434 | -926 | -463 | 74 | 617 | 464 | 768 | 1.045 | 1.282 | 1.557 | 1.781 |
| Long-term debt | 46 | 46 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.287 | 8.335 | 5.099 | 2.721 | 2.514 | 2.065 | 6.088 | 6.239 | 4.584 | 7.641 | 8.128 | 8.311 | 8.166 | 6.550 |
| Total debt | 6.333 | 8.381 | 5.145 | 2.721 | 2.514 | 2.065 | 6.088 | 6.239 | 4.584 | 7.641 | 8.128 | 8.311 | 8.166 | 6.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2008 | — | — |
BM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAIS OG MANDRUP INVEST ApS | Company | 50.0% | 50.0% | 2008 |
Tårnfalke Holding 2 ApS | Company | 50.0% | 50.0% | 2019 |
TÅRNFALKE HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Dahlgren Nielsen | Management | 0 companies |
| Bjarne Mandrup Olsen | Management | 0 companies |