| Revenue | DKK 1,6M | +22% |
| EBITDA | DKK 511K | -7% |
| Net profit | DKK 319K | +7% |
| Total assets | DKK 8M | +26% |
| Equity | DKK 3,1M | +12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.254 | 936 | 716 | 1.101 | 510 | 483 | 513 | 659 | 946 | 1.140 | 1.077 | 1.054 | 1.329 | 1.614 |
| Staff expenses | -572 | -782 | -741 | -879 | -719 | -417 | -347 | -453 | -716 | -883 | -625 | -801 | -779 | -1.103 |
| EBITDA | 682 | 237 | 87 | 221 | -209 | 16 | 166 | 206 | 230 | 257 | 453 | 65 | 549 | 511 |
| Depreciation & amort. | 65 | -65 | -37 | -106 | -116 | -94 | -92 | -108 | -112 | -113 | -111 | -111 | -120 | -111 |
| EBIT | 616 | 172 | 50 | 115 | -325 | -78 | 74 | 99 | 118 | 144 | 342 | -45 | 429 | 400 |
| Net financials | -183 | -82 | -119 | -80 | -68 | 88 | -68 | -78 | -89 | -96 | -67 | -65 | -43 | 13 |
| Profit before tax | 434 | 90 | -69 | 35 | -246 | 11 | 6 | 20 | 29 | 48 | 275 | -111 | 386 | 413 |
| Tax | 133 | 41 | 56 | 9 | 73 | 1 | 0 | 6 | 7 | 11 | 62 | -29 | 86 | 94 |
| Net profit | 301 | 48 | -125 | 27 | -320 | 9 | 5 | 14 | 22 | 37 | 213 | -82 | 299 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.561 | 6.384 | 6.728 | 6.468 | 6.123 | 5.870 | 6.020 | 6.911 | 7.172 | 6.851 | 7.558 | 5.550 | 6.378 | 8.039 |
| Equity | 2.605 | 2.654 | 2.529 | 2.556 | 2.236 | 2.245 | 2.251 | 2.265 | 2.287 | 2.324 | 2.536 | 2.454 | 2.754 | 3.073 |
| Long-term debt | 2.564 | 2.493 | 2.376 | 2.216 | 4.500 | 2.007 | 1.958 | 3.194 | 3.374 | 3.061 | 3.272 | 1.314 | 1.259 | 1.162 |
| Short-term debt | 859 | 748 | 1.209 | 1.071 | 958 | 1.065 | 1.208 | 750 | 816 | 780 | 1.076 | 1.128 | 1.722 | 3.173 |
| Total debt | 3.423 | 3.240 | 3.585 | 3.287 | 3.335 | 3.072 | 3.166 | 3.943 | 4.190 | 3.841 | 4.348 | 2.442 | 2.980 | 4.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2002 | — | — |
AC Management | Management | 1970 | — | — |
TL Management | Management | 1999 | — | — |
VB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUSUM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lindberg Husum | Management | 0 companies |
| Arne Carl Husum | Management | 0 companies |
| Tina Lindberg Brandt | Management | 0 companies |
| Vivi Brinchmann Husum | Management | 0 companies |
| Else Vibeke Husum | Board of Directors | 0 companies |
| Junni Edel Husum | Board of Directors | 0 companies |
| Simone Brinchmann Husum Jørgensen | Board of Directors | 0 companies |
| Martin Marc Brinchmann Husum | Board of Directors | 0 companies |
| Pia Lindberg Husum | Board of Directors | 0 companies |