| Revenue | DKK 504 | -100% |
| EBITDA | DKK -1K | +100% |
| Net profit | DKK -2K | +100% |
| Total assets | DKK 91K | -100% |
| Equity | DKK 19K | -100% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 82.347 | -5.023 | 914 | -6.030 | 1 |
| Staff expenses | -4.018 | -3.224 | -3.195 | -2.674 | -2 |
| EBITDA | -6.667 | -8.247 | -2.281 | -8.704 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.667 | -8.247 | -2.281 | -8.704 | -1 |
| Net financials | 175 | 42 | -312 | -626 | -1 |
| Profit before tax | -6.492 | -8.205 | -2.593 | -9.330 | -2 |
| Tax | -1.331 | -1.706 | -470 | -1.949 | -0 |
| Net profit | -5.161 | -6.499 | -2.123 | -7.381 | -2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 104.896 | 93.947 | 91.648 | 96.413 | 91 |
| Equity | 35.402 | 29.351 | 27.684 | 20.768 | 19 |
| Long-term debt | 13.209 | 10.851 | 9.796 | 8.565 | 7 |
| Short-term debt | 55.102 | 52.028 | 53.443 | 66.576 | 63 |
| Total debt | 68.311 | 62.879 | 63.239 | 75.141 | 71 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RS Deputy | Deputy | 2023 |
JB Chief Executive Officer | Chief Executive Officer | 2022 |
KH Deputy | Deputy | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2004 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
KL | Board of Directors | 2023 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| René Skafte Jensen | Deputy | 0 companies |
| Jon Buch Vedstesen | Chief Executive Officer | 0 companies |
| Kim Horn | Deputy | 0 companies |
| Kurt Lykke Christensen | Deputy Chairman | 0 companies |
| Finn Christensen | Board of Directors | 0 companies |
| Jan Rene Reipuert Christiansen | Chairman | 0 companies |
| Kaj Lund | Board of Directors | 0 companies |