| Revenue | DKK 8K | -184% |
| EBITDA | DKK 8K | +184% |
| Net profit | DKK -12K | +61% |
| Total assets | DKK 528K | -10% |
| Equity | DKK 458K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -97 | -55 | -15 | -11 | 9 | -25 | -68 | -34 | -47 | -91 | -9 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 413 | 138 | -15 | -11 | 9 | -25 | -68 | -34 | -47 | -91 | -9 | 8 |
| Depreciation & amort. | -0 | -0 | -4 | -24 | -19 | -10 | -8 | -9 | -0 | -15 | -15 | -15 | -15 |
| EBIT | 108 | 413 | 135 | -39 | -30 | -2 | -33 | -77 | -34 | -62 | -106 | -24 | -7 |
| Net financials | -0 | 2 | -1 | 103 | 4 | 260 | 59 | -19 | 522 | -21 | -6 | -8 | -5 |
| Profit before tax | 108 | 414 | 134 | 63 | -25 | 259 | 26 | -96 | 488 | -83 | -113 | -31 | -12 |
| Tax | 9 | 83 | 34 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 99 | 331 | 100 | 64 | -25 | 259 | 26 | -96 | 488 | -83 | -113 | -31 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 558 | 528 | 517 | 443 | 684 | 679 | 655 | 1.088 | 822 | 654 | 586 | 528 |
| Equity | 87 | 368 | 418 | 482 | 406 | 613 | 586 | 436 | 869 | 730 | 560 | 470 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 191 | 108 | 35 | 37 | 71 | 93 | 218 | 219 | 92 | 93 | 116 | 70 |
| Total debt | 68 | 191 | 108 | 35 | 37 | 71 | 93 | 218 | 219 | 92 | 93 | 116 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|