| Revenue | DKK 0 | — |
| EBITDA | DKK 2,7M | -44% |
| Net profit | DKK 3,1M | -41% |
| Total assets | DKK 69,2M | +55% |
| Equity | DKK 47,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 16 | -0 | -7 | -8 | -15 | -6 | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -252 | 1.453 | -0 | -7 | -8 | -15 | -6 | 2.220 | 775 | 129 | 3.029 | 2.967 | 4.864 | 2.710 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -252 | 1.453 | -0 | -7 | -8 | -15 | -6 | 2.220 | 775 | 129 | 3.029 | 2.967 | 4.864 | 2.710 |
| Net financials | 828 | -2.263 | -898 | 9.046 | 504 | -52 | 1.192 | 166 | 10.715 | 909 | 3.486 | 2.588 | 5.357 | 3.209 |
| Profit before tax | 576 | -810 | -898 | 9.038 | 496 | -67 | 1.186 | 159 | 10.708 | 904 | 3.473 | 2.581 | 5.344 | 3.196 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 70 | 104 | 107 |
| Net profit | 576 | -810 | -898 | 9.038 | 496 | -67 | 1.186 | 159 | 10.708 | 904 | 3.473 | 2.510 | 5.240 | 3.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.183 | 9.969 | 7.337 | 16.880 | 12.428 | 12.368 | 14.135 | 14.176 | 22.994 | 23.308 | 37.132 | 39.060 | 44.674 | 69.236 |
| Equity | 825 | 1.539 | 640 | 9.679 | 10.175 | 10.006 | 11.089 | 11.142 | 21.743 | 22.534 | 35.457 | 38.009 | 43.580 | 47.562 |
| Long-term debt | 6.415 | -6.527 | 5.484 | 3.840 | 1.592 | 1.592 | 1.592 | 1.592 | 2 | 10 | 0 | 70 | 104 | 20.534 |
| Short-term debt | 5.942 | -1.903 | 1.212 | 3.361 | 638 | 643 | 1.236 | 1.234 | 1.015 | 762 | 831 | 980 | 989 | 1.140 |
| Total debt | 12.357 | -8.430 | 6.696 | 7.201 | 2.231 | 2.235 | 2.828 | 2.826 | 1.017 | 772 | 831 | 1.051 | 1.094 | 21.674 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|