| Revenue | DKK -84K | -124% |
| EBITDA | DKK -84K | -124% |
| Net profit | DKK 865K | -18% |
| Total assets | DKK 4,7M | +20% |
| Equity | DKK 3,6M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -6 | -6 | 21 | -8 | -60 | 45 | 7 | 67 | 355 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -6 | -6 | 21 | -8 | -60 | 45 | 7 | 67 | 355 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -106 | -114 | -118 | -29 | -22 | -25 | -59 |
| EBIT | -3 | -3 | -4 | -6 | -6 | 1 | -115 | -174 | -73 | -22 | 45 | 330 | -143 |
| Net financials | 138 | -179 | 99 | 65 | 141 | -371 | 124 | -226 | 378 | 203 | 1.373 | 805 | 979 |
| Profit before tax | 134 | -183 | 95 | 59 | 135 | -370 | 9 | -400 | 305 | 181 | 1.418 | 1.135 | 836 |
| Tax | -0 | -0 | -0 | -0 | -1 | -3 | -4 | -30 | -4 | -6 | -20 | 81 | -28 |
| Net profit | 134 | -183 | 95 | 59 | 136 | -367 | 12 | -369 | 309 | 187 | 1.438 | 1.054 | 865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 85 | 179 | 362 | 541 | 524 | 599 | 253 | 519 | 710 | 2.153 | 3.923 | 4.717 |
| Equity | 265 | 82 | 176 | 360 | 495 | 129 | 141 | -228 | 81 | 267 | 1.705 | 2.759 | 3.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 46 | 386 | 453 | 482 | 439 | 442 | 447 | 1.153 | 1.076 |
| Total debt | 3 | 3 | 3 | 3 | 46 | 386 | 453 | 482 | 439 | 442 | 447 | 1.153 | 1.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG | Audit | 2008 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Landboforeningen Gefion | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |