| Revenue | DKK 5,3M | +75% |
| EBITDA | DKK 308K | +31% |
| Net profit | DKK 144K | +128% |
| Total assets | DKK 3,1M | +29% |
| Equity | DKK 456K | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.249 | 705 | 1.590 | 3.047 | 5.326 |
| Staff expenses | -761 | -956 | -1.288 | -2.812 | -5.017 |
| EBITDA | 488 | -251 | 301 | 235 | 308 |
| Depreciation & amort. | -86 | -76 | -73 | -107 | -52 |
| EBIT | 402 | -328 | 228 | 127 | 256 |
| Net financials | -41 | -34 | -35 | -64 | -91 |
| Profit before tax | 362 | -361 | 194 | 63 | 165 |
| Tax | 91 | 2 | -0 | -0 | 21 |
| Net profit | 270 | -363 | 194 | 63 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.184 | 1.075 | 1.343 | 2.388 | 3.081 |
| Equity | 419 | 55 | 249 | 312 | 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 1.020 | 1.094 | 2.076 | 2.624 |
| Total debt | 765 | 1.020 | 1.094 | 2.076 | 2.624 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LG | Audit | 2008 – 2009 |
PA Management | Management | 2008 – 2008 |
KØ Management | Management | 2008 – 2018 |
MB Management | Management | 2008 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Landboforeningen Gefion | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kenneth Ørntoft Larsen | Management | 0 companies |
| Michael Birkemark | Management | 0 companies |