| Revenue | DKK -145K | +6% |
| EBITDA | DKK -145K | -6% |
| Net profit | DKK 20,4M | +20197% |
| Total assets | DKK 23,6M | +128% |
| Equity | DKK 10,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -35 | -70 | -99 | -64 | -64 | -30 | — | -21 | -136 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -35 | -70 | -99 | -64 | -64 | -30 | -78 | -21 | -136 | -145 |
| Depreciation & amort. | -558 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -580 | -35 | -70 | -99 | -64 | -64 | -30 | -78 | -21 | -136 | -145 |
| Net financials | 8.103 | 26 | 42 | 11.900 | 25.050 | -1.489 | 14 | 54 | -3 | 6 | 20.545 |
| Profit before tax | 7.523 | -9 | -28 | 11.801 | 24.986 | -1.552 | -16 | -24 | -24 | -130 | 20.400 |
| Tax | 22 | 14 | -6 | -12 | -40 | 1 | 3 | -18 | -18 | -29 | -25 |
| Net profit | 7.500 | -23 | -22 | 11.813 | 25.026 | -1.553 | -18 | -6 | -7 | -102 | 20.426 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.827 | 11.860 | 11.854 | 11.888 | 11.956 | 12.058 | 10.342 | 10.336 | 10.329 | 10.338 | 23.559 |
| Equity | 16.467 | 11.843 | 11.820 | 11.833 | 11.859 | 10.306 | 10.287 | 10.281 | 10.274 | 10.173 | 10.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.280 | 18 | 34 | 55 | 97 | 1.752 | 55 | 55 | 55 | 165 | 12.667 |
| Total debt | 7.280 | 18 | 34 | 55 | 97 | 1.752 | 55 | 55 | 55 | 165 | 12.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
JB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
I2 ENTERTAINMENT ApS | Company | 10.0% | 10.0% | 2024 |
JOE BUG PICTURES ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bose | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jonas Børre Allen | Management | 0 companies |
| Sangeeta Desai | Chairman | 0 companies |
| Andrea Scrosati | Board of Directors | 0 companies |
| Daniela Nicoleta Matei | Board of Directors | 0 companies |
| Andrew Bott | Board of Directors | 0 companies |
| Sarah Gill | Board of Directors | 0 companies |
| Christian James Vesper | Board of Directors | 0 companies |
| Sarah Frances Hamiliton Tingay | Board of Directors | 0 companies |
| Georget Eliska Schlick | Chairman | 0 companies |