| Revenue | DKK -9K | -35% |
| EBITDA | DKK -9K | +35% |
| Net profit | DKK 14K | -43% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -388K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -3 | -9 | -872 | 194 | -12 | -14 | -9 |
| Staff expenses | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | — | 0 | -3 | -9 | -872 | 194 | -12 | -14 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | — | 0 | -3 | -9 | -872 | 194 | -12 | -14 | -9 |
| Net financials | -0 | 0 | 0 | 18 | 10 | 15 | -83 | 41 | 46 | 27 |
| Profit before tax | -18 | — | 0 | 14 | 1 | -857 | 111 | 29 | 33 | 19 |
| Tax | -4 | -0 | -0 | 3 | 0 | -189 | 24 | 6 | 7 | 4 |
| Net profit | -14 | — | 0 | 11 | 1 | -669 | 87 | 23 | 25 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 119 | 119 | 1.398 | 4.672 | 3.395 | 9.884 | 1.158 | 1.181 | 0 |
| Equity | 119 | 119 | 119 | 130 | 131 | -538 | -451 | -428 | -403 | -388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 738 | 4.541 | 3.933 | 10.188 | 1.586 | 1.584 | 388 |
| Total debt | 0 | 0 | 0 | 1.268 | 4.541 | 3.933 | 10.335 | 1.586 | 1.584 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW ADMINISTRATION & INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Chief Executive Officer | 0 companies |
| Annette Møballe Sørensen | Management | 0 companies |