| Revenue | DKK 11,8M | +20% |
| EBITDA | DKK 3,1M | -11% |
| Net profit | DKK 2,4M | -8% |
| Total assets | DKK 12,6M | +8% |
| Equity | DKK 7,3M | -8% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.396 | 9.733 | 9.600 | 9.864 | 11.839 |
| Staff expenses | -6.143 | -6.428 | -6.379 | -6.383 | -8.725 |
| EBITDA | 1.253 | 3.305 | 3.221 | 3.480 | 3.114 |
| Depreciation & amort. | -351 | -384 | -301 | -226 | -203 |
| EBIT | 903 | 2.921 | 2.920 | 3.254 | 2.911 |
| Net financials | -80 | -55 | 64 | 21 | 99 |
| Profit before tax | 823 | 2.866 | 2.984 | 3.276 | 3.010 |
| Tax | -103 | 492 | 622 | 696 | 635 |
| Net profit | 925 | 2.374 | 2.362 | 2.579 | 2.375 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.515 | 12.437 | 11.960 | 11.653 | 12.553 |
| Equity | 3.622 | 5.996 | 8.358 | 7.937 | 7.312 |
| Long-term debt | 468 | 420 | 435 | 0 | 0 |
| Short-term debt | 8.383 | 5.989 | 2.964 | 3.497 | 5.039 |
| Total debt | 8.851 | 6.409 | 3.399 | 3.497 | 5.039 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2015 |
LE Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2022 | |
| Chairman | 2008 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ettrup | Chief Executive Officer | 0 companies |
| Lise-Lotte Ettrup | Management | 0 companies |
| Stig Jørgensen | Board of Directors | 0 companies |
| Henrik Harboe | Board of Directors | 0 companies |
| Claus Gramstrup | Board of Directors | 0 companies |
| Anders Boeck Ogstrup | Board of Directors | 0 companies |
| Gunhild Sander Garsdal | Board of Directors | 0 companies |
| Ole Knud Faber | Board of Directors | 0 companies |
| Michael Thiesen | Chairman | 0 companies |
| Pia Allerslev Uth | Board of Directors | 0 companies |
| Bo Rasmussen | Board of Directors | 0 companies |
| Kaare Trudsø | Board of Directors | 0 companies |
| Peter Jepsen | Board of Directors | 0 companies |
| Dorte Irene Sejr Sønderholm | Board of Directors | 0 companies |