| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | -51% |
| Net profit | DKK 7,1M | +310% |
| Total assets | DKK 13,8M | +19% |
| Equity | DKK 13,8M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -10 | -18 | -17 | -14 | -4 | -22 | -23 | 0 | 0 | 0 | 0 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -10 | -18 | -17 | -14 | -4 | -22 | -23 | -12 | -14 | -35 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -10 | -18 | -17 | -14 | -4 | -22 | -23 | -12 | -14 | -35 | -13 | -19 |
| Net financials | 102 | 201 | 436 | 757 | 374 | 940 | 1.132 | 598 | 1.067 | 1.642 | 2.753 | 2.208 | 1.755 | 7.200 |
| Profit before tax | 90 | 191 | 427 | 739 | 357 | 926 | 1.128 | 575 | 1.044 | 1.630 | 2.739 | 2.173 | 1.742 | 7.181 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 |
| Net profit | 90 | 191 | 427 | 739 | 357 | 926 | 1.128 | 575 | 1.044 | 1.630 | 2.739 | 2.173 | 1.742 | 7.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.639 | 3.729 | 4.056 | 4.848 | 4.817 | 5.438 | 6.159 | 6.252 | 6.979 | 8.313 | 10.405 | 10.620 | 11.612 | 13.844 |
| Equity | 3.632 | 3.723 | 4.050 | 4.842 | 4.799 | 5.425 | 6.153 | 6.229 | 6.973 | 8.302 | 10.391 | 10.614 | 11.606 | 13.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 18 | 13 | 6 | 23 | 6 | 11 | 13 | 6 | 6 | 48 |
| Total debt | 6 | 6 | 6 | 6 | 18 | 13 | 6 | 23 | 6 | 11 | 13 | 6 | 6 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2011 | — | — |
LF Audit | Audit | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Dall | Management | 0 companies |
| Louis Frits Strøm | Audit | 0 companies |