| Revenue | DKK -2K | -75% |
| EBITDA | DKK -2K | +75% |
| Net profit | DKK 69K | -69% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 3,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.405 | 876 | 4 | -319 | 7 | -9 | -37 | -19 | -3 | -1 | 0 | 0 | -6 | -2 |
| Staff expenses | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 856 | 47 | -243 | -319 | 7 | -9 | -37 | -19 | -3 | -1 | 0 | 0 | -6 | -2 |
| Depreciation & amort. | -3.471 | -745 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.616 | -697 | -243 | -319 | 7 | -9 | -37 | -19 | -3 | -1 | 0 | 0 | -6 | -2 |
| Net financials | -272 | -173 | -1.168 | 184 | 63 | 37 | 407 | 47 | 9 | 111 | -371 | 382 | 288 | 90 |
| Profit before tax | -2.887 | -870 | -1.411 | -135 | 70 | 28 | 370 | 28 | 6 | 110 | -371 | 382 | 282 | 89 |
| Tax | 11 | 4 | 52 | 40 | 12 | 6 | 81 | 6 | 1 | 24 | -0 | 2 | 62 | 20 |
| Net profit | -2.899 | -874 | -1.463 | -175 | 58 | 22 | 288 | 22 | 4 | 86 | -371 | 380 | 220 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.522 | 6.500 | 5.074 | 7.895 | 8.136 | 8.175 | 7.778 | 7.633 | 7.531 | 5.341 | 4.945 | 5.327 | 3.607 | 3.684 |
| Equity | 7.348 | 6.474 | 5.011 | 4.837 | 4.895 | 4.917 | 5.205 | 5.226 | 5.231 | 5.317 | 4.945 | 3.325 | 3.545 | 3.614 |
| Long-term debt | 12 | 0 | 0 | 3.021 | 3.234 | 3.233 | 2.500 | 2.400 | 0 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 26 | 62 | 38 | 7 | 26 | 73 | 6 | 2.300 | 0 | 0 | 2.002 | 62 | 70 |
| Total debt | 174 | 26 | 62 | 3.059 | 3.241 | 3.259 | 2.573 | 2.406 | 2.300 | 24 | 0 | 2.002 | 62 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|