| Revenue | DKK -47K | -33% |
| EBITDA | DKK -217K | -14% |
| Net profit | DKK 1,4M | -36% |
| Total assets | DKK 28,9M | +2% |
| Equity | DKK 28,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -16 | -44 | -23 | -48 | -55 | -21 | -32 | -7 | -26 | -28 | -42 | -70 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -170 |
| EBITDA | -30 | -16 | -44 | -23 | -49 | -217 | -84 | -32 | -7 | -26 | -28 | -42 | -190 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -16 | -44 | -23 | -49 | -217 | -84 | -32 | -7 | -26 | -28 | -42 | -190 | -217 |
| Net financials | 24 | 363 | 363 | 757 | 4.093 | 323 | 106 | 522 | 19.320 | 1.468 | -2.773 | 2.997 | 2.849 | 1.954 |
| Profit before tax | 8 | 346 | 319 | 734 | 4.036 | 105 | 22 | 489 | 19.313 | 1.442 | -2.801 | 2.955 | 2.874 | 1.771 |
| Tax | 7 | 1 | -11 | -1 | -7 | 14 | -40 | 76 | -13 | 359 | -298 | 488 | 599 | 321 |
| Net profit | 1 | 345 | 330 | 735 | 4.043 | 91 | 62 | 413 | 19.326 | 1.083 | -2.502 | 2.467 | 2.275 | 1.449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 764 | 1.050 | 1.479 | 5.867 | 5.626 | 5.553 | 5.967 | 25.169 | 26.783 | 23.734 | 26.354 | 28.444 | 28.947 |
| Equity | 128 | 473 | 704 | 1.388 | 5.432 | 5.523 | 5.532 | 5.891 | 25.162 | 26.188 | 23.629 | 26.037 | 28.189 | 28.657 |
| Long-term debt | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 291 | 346 | 91 | 435 | 103 | 21 | 76 | 7 | 595 | 105 | 318 | 255 | 290 |
| Total debt | 626 | 291 | 346 | 91 | 435 | 103 | 21 | 76 | 7 | 595 | 105 | 318 | 255 | 290 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Brink Hansen | Chairman | 0 companies |
| Kasper Kløvgaard Rasmussen | Board of Directors | 0 companies |