| Revenue | DKK 807K | +61% |
| EBITDA | DKK 223K | +699% |
| Net profit | DKK 455K | +2962% |
| Total assets | DKK 5,1M | +45% |
| Equity | DKK 1,8M | +33% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 306 | 439 | 677 | 873 | 1.145 | 1.594 | 49 | 992 | 1.450 | 766 | 500 | 807 |
| Staff expenses | -145 | -209 | -358 | -634 | -844 | -1.098 | -1.497 | -34 | -270 | -843 | -356 | -472 | -584 |
| EBITDA | 56 | 97 | 81 | 43 | 28 | 47 | 98 | 15 | 722 | 607 | 410 | 28 | 223 |
| Depreciation & amort. | -2 | -6 | -6 | -3 | -0 | -0 | -0 | -7 | -9 | -9 | -11 | -11 | -24 |
| EBIT | 54 | 91 | 76 | 39 | 28 | 47 | 98 | 9 | 713 | 598 | 399 | 17 | 199 |
| Net financials | -5 | -3 | -5 | 1 | 6 | -5 | -6 | -3 | -0 | -59 | -20 | -30 | 298 |
| Profit before tax | 48 | 88 | 71 | 41 | 34 | 43 | 92 | 6 | 712 | 539 | 380 | -13 | 497 |
| Tax | -47 | 27 | 21 | 13 | 15 | 12 | 17 | -0 | 160 | 130 | 90 | 3 | 42 |
| Net profit | 95 | 61 | 49 | 28 | 19 | 31 | 75 | 6 | 552 | 409 | 289 | -16 | 455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 105 | 199 | 465 | 282 | 470 | 1.053 | 186 | 1.372 | 2.716 | 3.791 | 3.538 | 5.113 |
| Equity | -58 | 3 | 53 | 81 | 100 | 131 | 206 | 57 | 709 | 1.118 | 1.408 | 1.392 | 1.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 24 | 8 | 47 | 63 |
| Short-term debt | 208 | 102 | 146 | 384 | 177 | 339 | 847 | 129 | 479 | 1.443 | 2.245 | 1.966 | 3.028 |
| Total debt | 208 | 102 | 146 | 384 | 177 | 339 | 847 | 129 | 503 | 1.467 | 2.253 | 2.013 | 3.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JC Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
BBY HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anker Ernst Kreiels Ekelund | Chief Executive Officer | 0 companies |
| Jens Christian Christensen | Founder | 0 companies |