| Revenue | DKK -44K | +22% |
| EBITDA | DKK -44K | +83% |
| Net profit | DKK 2M | +252% |
| Total assets | DKK 8,3M | +20% |
| Equity | DKK 7,5M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -121 | -238 | -219 | 7 | -15 | -31 | 7 | -10 | -35 | -24 | -100 | -36 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -56 | -0 |
| EBITDA | -11 | -108 | 225 | 207 | -19 | -15 | -31 | 7 | -10 | -35 | -24 | -188 | -256 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -56 | -0 | -0 |
| EBIT | -11 | -108 | 225 | 207 | -19 | -15 | -31 | 7 | -10 | -35 | -29 | -244 | -256 | -44 |
| Net financials | 193 | -2 | -14 | -3 | -0 | 2.813 | 150 | 129 | 1.013 | 4.247 | 1.097 | 382 | -1.436 | 2.576 |
| Profit before tax | -84 | -107 | 212 | 204 | -19 | 2.798 | 119 | 136 | 1.002 | 4.212 | 1.068 | 138 | -1.692 | 2.532 |
| Tax | 8 | 3 | -3 | -4 | -14 | -7 | -7 | 2 | 142 | 782 | 175 | 169 | -407 | 577 |
| Net profit | -92 | -110 | 215 | 207 | -6 | 2.805 | 126 | 134 | 860 | 3.430 | 893 | -31 | -1.284 | 1.955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 982 | 1.149 | 1.444 | 1.229 | 3.910 | 3.980 | 3.985 | 7.563 | 8.354 | 9.339 | 8.346 | 6.908 | 8.256 |
| Equity | 862 | 924 | 1.049 | 1.166 | 1.160 | 3.875 | 3.911 | 3.955 | 4.325 | 7.056 | 7.892 | 7.804 | 6.460 | 7.516 |
| Long-term debt | 0 | 0 | 1 | 69 | 0 | 0 | 0 | 0 | 0 | 1.031 | 210 | 3 | 0 | 0 |
| Short-term debt | 58 | -58 | 100 | 210 | 69 | 35 | 69 | 30 | 3.238 | 268 | 1.213 | 507 | 447 | 740 |
| Total debt | 58 | -58 | 101 | 279 | 69 | 35 | 69 | 30 | 3.238 | 1.299 | 1.423 | 510 | 447 | 740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|