| Revenue | DKK -28K | -12% |
| EBITDA | DKK -28K | +12% |
| Net profit | DKK 366K | -64% |
| Total assets | DKK 11,6M | +6% |
| Equity | DKK 8,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 486 | -7 | -12 | -21 | -28 | -28 | -24 | -30 | -2 | -24 | -27 | -32 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 757 | 255 | -12 | -21 | -28 | -28 | -24 | -30 | -2 | -24 | -27 | -32 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 757 | 255 | -12 | -21 | -28 | -28 | -24 | -30 | -2 | -24 | -27 | -32 | -28 |
| Net financials | 761 | 355 | 323 | 533 | 957 | 99 | -819 | 900 | 868 | 222 | 563 | 822 | 1.145 | 478 |
| Profit before tax | 747 | 1.111 | 578 | 521 | 936 | 71 | -847 | 875 | 838 | 220 | 539 | 795 | 1.113 | 450 |
| Tax | -0 | 126 | 67 | 122 | 110 | 31 | -0 | 4 | 217 | 102 | -128 | -9 | 89 | 84 |
| Net profit | 747 | 985 | 511 | 400 | 825 | 40 | -847 | 871 | 620 | 118 | 667 | 804 | 1.024 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.565 | 4.938 | 5.421 | 5.804 | 6.514 | 6.313 | 5.447 | 6.327 | 6.961 | 6.803 | 8.577 | 9.940 | 10.934 | 11.560 |
| Equity | 3.952 | 4.841 | 5.252 | 5.651 | 6.376 | 6.015 | 5.062 | 5.825 | 6.446 | 6.451 | 6.805 | 7.492 | 8.397 | 8.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 98 | 169 | 153 | 138 | 298 | 385 | 502 | 515 | 352 | 1.772 | 2.449 | 2.536 | 2.932 |
| Total debt | 613 | 98 | 169 | 153 | 138 | 298 | 385 | 502 | 515 | 352 | 1.772 | 2.449 | 2.536 | 2.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Folkmann | Management | 0 companies |