| Revenue | DKK -21K | +74% |
| EBITDA | DKK -21K | -74% |
| Net profit | DKK 52K | +488% |
| Total assets | DKK 421K | -35% |
| Equity | DKK 249K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -9 | -9 | -9 | -13 | -10 | -10 | -10 | -11 | -11 | -12 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -9 | -9 | -9 | -13 | -10 | -10 | -10 | -11 | -11 | -12 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -9 | -9 | -9 | -13 | -10 | -10 | -10 | -11 | -11 | -12 | -21 |
| Net financials | -13 | 119 | 34 | 73 | -124 | -45 | 132 | 152 | -56 | 12 | 264 | 131 | 7 | 49 |
| Profit before tax | -20 | 112 | 26 | 64 | -133 | -54 | 119 | 142 | -66 | 2 | 253 | 120 | -5 | 27 |
| Tax | -0 | -8 | -0 | -10 | -0 | -0 | -0 | -13 | -0 | -0 | -8 | -3 | -14 | -25 |
| Net profit | -20 | 120 | 26 | 73 | -133 | -54 | 119 | 155 | -66 | 2 | 261 | 123 | 9 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 191 | 232 | 290 | 161 | 83 | 221 | 297 | 180 | 194 | 451 | 452 | 649 | 421 |
| Equity | -118 | 2 | 27 | 101 | -33 | -87 | 32 | 187 | 121 | 123 | 384 | 390 | 277 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 190 | 204 | 189 | 193 | 170 | 189 | 109 | 59 | 72 | 67 | 62 | 372 | 172 |
| Total debt | 193 | 190 | 204 | 189 | 193 | 170 | 189 | 109 | 59 | 72 | 67 | 62 | 372 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|