Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
DOF Denmark A/S
A/S
Active
CVR 31414377
Esplanaden 50, 1263
København K
Sea and coastal freight water transport
·
NACE 5020
Est. 2008 · 18 years old
424 employees
Monitor
Share
Denmark
/
Companies
/
Sea and coastal freight water transport
/
DOF Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
360M
270M
180M
90M
0M
2021: 163M
163M
2021
2022: 188M (+15% vs 2021)
188M
+15%
2022
2023: 190M (+1% vs 2022)
190M
+1%
2023
2024: 289M (+52% vs 2023)
289M
+52%
2024
2025: 254M (-12% vs 2024)
254M
-12%
2025
EBITDA
DKK millions
604M
453M
302M
151M
0M
2021: 9M
9M
2021
2022: 5M (-44% vs 2021)
5M
-44%
2022
2023: 36M (+620% vs 2022)
36M
+620%
2023
2024: 485M (+1247% vs 2023)
485M
+1247%
2024
2025: 144M (-70% vs 2024)
144M
-70%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
254.169
289.466
190.460
187.930
163.121
Staff expenses
-61.053
-73.211
-85.657
-79.402
-83.796
EBITDA
144.363
484.713
35.856
5.196
9.491
Depreciation & amort.
-29.848
160.952
-1.109
-3.351
-214.250
EBIT
114.515
323.761
34.747
1.845
-204.759
Net financials
-21.870
-28.573
25.602
-87.252
-82.381
Profit before tax
92.645
547.703
60.349
-85.407
-287.140
Tax
13.665
10.583
-5.502
-34.466
2.282
Net profit
78.980
537.120
65.851
-50.941
-289.422
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
827.173
974.885
812.169
773.270
591.785
Equity
488.936
409.956
717.711
660.275
522.452
Long-term debt
145.069
414.133
0
0
0
Short-term debt
184.842
139.106
78.179
98.113
59.499
Total debt
329.911
553.239
78.179
98.113
59.499
Financial ratios
5-year trend
EBITDA margin
56,8 %
This company
15,8 %
Market median
This company
Market median
259% above market
2021
2025
Equity ratio
59,1 %
This company
38,2 %
Market median
This company
Market median
55% above market
2021
2025
Return on equity
16,2 %
This company
18,4 %
Market median
This company
Market median
12% below market
2021
2025
Net profit margin
31,1 %
This company
8,1 %
Market median
This company
Market median
284% above market
2021
2025
Asset turnover
0,31×
This company
1,12×
Market median
This company
Market median
72% below market
2021
2025
Debt / equity
0,69×
This company
0,62×
Market median
This company
Market median
11% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on DOF Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
