| Revenue | DKK 566K | +14% |
| EBITDA | DKK 186K | +150% |
| Net profit | DKK 140K | +140% |
| Total assets | DKK 723K | +0% |
| Equity | DKK 388K | +26% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 106 | 259 | 154 | 37 | 132 | 316 | 497 | -2 | 20 | 568 | 603 | 496 | 566 |
| Staff expenses | -0 | -0 | -271 | -21 | -131 | -143 | -140 | -259 | -50 | -0 | -235 | -411 | -421 | -379 |
| EBITDA | -13 | 106 | -12 | 133 | -94 | -11 | 176 | 239 | -51 | 20 | 333 | 192 | 75 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -26 | -28 | -35 | -35 | -5 | -5 | -5 | -19 | -12 | -17 |
| EBIT | -13 | 106 | -12 | 97 | -120 | -39 | 141 | 203 | -56 | 15 | 328 | 173 | 63 | 169 |
| Net financials | 5 | 5 | 7 | 3 | -2 | -1 | -1 | 1 | 0 | -0 | -0 | 0 | 12 | 13 |
| Profit before tax | -9 | 111 | -6 | 100 | -121 | -40 | 140 | 204 | -56 | 15 | 328 | 174 | 75 | 182 |
| Tax | -0 | 8 | -0 | 22 | -2 | -0 | -0 | 48 | -0 | -0 | 60 | 39 | 16 | 42 |
| Net profit | -9 | 103 | -6 | 78 | -120 | -40 | 140 | 155 | -56 | 15 | 268 | 135 | 58 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 278 | 361 | 514 | 434 | 382 | 562 | 868 | 336 | 363 | 1.226 | 605 | 723 | 723 |
| Equity | 47 | 150 | 145 | 222 | 103 | 63 | 202 | 288 | 161 | 177 | 444 | 379 | 308 | 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 128 | 216 | 289 | 331 | 320 | 360 | 580 | 175 | 187 | 779 | 224 | 414 | 328 |
| Total debt | 101 | 128 | 216 | 289 | 331 | 320 | 360 | 580 | 175 | 187 | 779 | 224 | 414 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMANN FOOD ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Asmus Derving Thorsøe Hamann | Management | 0 companies |