| Revenue | DKK -5K | +11% |
| EBITDA | DKK -5K | -11% |
| Net profit | DKK 13K | -89% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -5 | -3 | -3 | -3 | -3 | -4 | -6 | -6 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 16 | 11 | -4 | -5 | -3 | -3 | -3 | -3 | -4 | -6 | -6 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 16 | 11 | -4 | -5 | -3 | -3 | -3 | -3 | -4 | -6 | -6 | -4 | -4 |
| Net financials | 75 | 193 | 28 | -48 | 4 | 93 | -204 | 370 | -194 | 249 | 474 | 337 | 130 | 19 |
| Profit before tax | 94 | 209 | 39 | -53 | -0 | 90 | -207 | 367 | -198 | 245 | 467 | 330 | 126 | 14 |
| Tax | 11 | 10 | 8 | 36 | -0 | -0 | -0 | -82 | -25 | -47 | -9 | 0 | 9 | 1 |
| Net profit | 82 | 199 | 31 | -88 | -0 | 90 | -207 | 449 | -173 | 291 | 477 | 330 | 117 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 376 | 455 | 412 | 457 | 593 | 186 | 687 | 684 | 1.002 | 1.663 | 1.208 | 1.327 | 1.301 |
| Equity | -443 | -244 | -213 | -302 | -302 | -212 | -419 | 30 | -143 | 148 | 625 | 955 | 1.072 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 61 | 0 | 5 |
| Short-term debt | 574 | 621 | 668 | 714 | 759 | 805 | 605 | 657 | 827 | 854 | 895 | 192 | 255 | 211 |
| Total debt | 574 | 621 | 668 | 714 | 759 | 805 | 605 | 657 | 827 | 854 | 1.039 | 253 | 255 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bækby Olesen | Audit | 0 companies |