| Revenue | DKK 182K | -3% |
| EBITDA | DKK 29K | +8% |
| Net profit | DKK 23K | +10% |
| Total assets | DKK 373K | +3% |
| Equity | DKK 315K | +8% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 180 | 172 | 188 | 188 | 182 |
| Staff expenses | -82 | -82 | -82 | -83 | -82 |
| EBITDA | 20 | 22 | 24 | 27 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 22 | 24 | 27 | 29 |
| Net financials | -0 | -0 | -0 | 1 | -0 |
| Profit before tax | 20 | 22 | 23 | 28 | 29 |
| Tax | 4 | 5 | 5 | 7 | 6 |
| Net profit | 16 | 17 | 18 | 21 | 23 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 344 | 352 | 382 | 363 | 373 |
| Equity | 236 | 253 | 271 | 292 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 99 | 111 | 71 | 59 |
| Total debt | 109 | 99 | 111 | 71 | 59 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JS Management | Management | 2019 – 2022 |
JO Management | Management | 2013 – 2022 |
SF Founder | Founder | 2008 – 2022 |
OS Management | Management | 2015 – 2022 |
NJ Management | Management | 2013 – 2015 |
ES Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Stig Rasmussen | Management | 0 companies |
| Jan Ole Edelbo | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Ole Steen Andersen | Management | 0 companies |
| Niels Jørgen Soldbro | Management | 0 companies |
| Erik Sevaldsen | Management | 0 companies |
| Søren Møller Nielsen | Chairman | 0 companies |