| Revenue | DKK -206K | -70% |
| EBITDA | DKK -206K | +70% |
| Net profit | DKK 5,3M | +149% |
| Total assets | DKK 99,6M | +14% |
| Equity | DKK 78,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 2.543 | -132 | 628 | -70 | 13.222 | 42.900 | -3.590 | -81 | -207 | -373 | -693 | -206 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 567 | 2.543 | -132 | 628 | -70 | 13.222 | 42.900 | -3.590 | -81 | -207 | -373 | -693 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 567 | 2.543 | -132 | 628 | -70 | 13.222 | 42.900 | -3.590 | -81 | -207 | -373 | -693 | -206 |
| Net financials | 866 | 1.359 | 4.735 | 3.169 | 9.726 | -2.455 | -14.256 | -15.290 | -65.346 | 75.600 | -4.604 | -10.090 | 5.498 |
| Profit before tax | 1.433 | 3.902 | 4.603 | 3.797 | 9.655 | 22.690 | 48.432 | -1.500 | -65.427 | 75.393 | -4.977 | -10.784 | 5.291 |
| Tax | 239 | 215 | 759 | 9 | 1.442 | -0 | -0 | -0 | 204 | 3.054 | -0 | -0 | -0 |
| Net profit | 1.194 | 3.688 | 3.844 | 3.789 | 8.213 | 22.690 | 50.949 | -1.639 | -65.631 | 72.339 | -4.977 | -10.784 | 5.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.799 | 18.666 | 52.438 | 69.712 | 109.277 | 165.005 | 168.042 | 180.565 | 100.937 | 99.579 | 97.478 | 87.547 | 99.636 |
| Equity | 3.096 | 6.583 | 10.226 | 14.015 | 22.228 | 43.919 | 94.868 | 87.229 | 21.598 | 93.937 | 88.960 | 73.057 | 78.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.079 | 11.244 | 40.839 | 54.812 | 85.646 | 119.684 | 73.174 | 93.336 | 79.339 | 5.642 | 8.518 | 14.491 | 21.288 |
| Total debt | 6.079 | 11.244 | 40.839 | 54.812 | 85.646 | 119.684 | 73.174 | 93.336 | 79.339 | 5.642 | 8.518 | 14.491 | 21.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2024 | — | — |
CT Management | Management | 2019 | — | — |
JT Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.T.C. INVEST ApS | Company | 50.0% | 50.0% | 2009 |
C.T.C. HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Wang | Management | 0 companies |
| Casper Tolstrup Christensen | Management | 0 companies |
| John Tolstrup Jensen | Management | 0 companies |
| Dorte Glerup Christensen | Chairman | 0 companies |