| Revenue | DKK 50K | -20% |
| EBITDA | DKK 50K | -20% |
| Net profit | DKK 50K | -19% |
| Total assets | DKK 112K | +83% |
| Equity | DKK 94K | +116% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 176 | 53 | -149 | -223 | 173 | -137 | -22 | -145 | -31 | 18 | 47 | 63 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 486 | 176 | 53 | -146 | -223 | 173 | -82 | -22 | -145 | -31 | 18 | 47 | 63 | 50 |
| Depreciation & amort. | -101 | -138 | -328 | 2 | -90 | -90 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 385 | 38 | -275 | -147 | -313 | 83 | -110 | -22 | -145 | -31 | 18 | 47 | 63 | 50 |
| Net financials | 10 | 13 | 22 | -0 | -12 | -8 | 10 | 2 | -3 | -3 | -3 | -3 | -0 | -0 |
| Profit before tax | 395 | 51 | -252 | -147 | -324 | 75 | -100 | -20 | -147 | -34 | 16 | 44 | 62 | 50 |
| Tax | 99 | 14 | -55 | 52 | -69 | 18 | -14 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 296 | 37 | -197 | -199 | -255 | 57 | -86 | -17 | -147 | -34 | 16 | 44 | 62 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 932 | 906 | 648 | 756 | 620 | 568 | 176 | 202 | 44 | 0 | 15 | 71 | 61 | 112 |
| Equity | 761 | 798 | 601 | 402 | 147 | 204 | 118 | 102 | -45 | -79 | -63 | -19 | 43 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 60 | 62 | 65 | 0 | 0 |
| Short-term debt | 143 | 84 | 47 | 285 | 414 | 316 | 57 | 100 | 32 | 19 | 17 | 25 | 18 | 19 |
| Total debt | 143 | 84 | 47 | 285 | 414 | 316 | 57 | 100 | 90 | 79 | 79 | 90 | 18 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2019 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QVIST-GRUPPEN ApS | Company | 50.0% | 50.0% | 2019 |
AP0912 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Øjvind von der Recke | Management | 0 companies |
| Christoffer Witt Qvist | Chief Executive Officer | 0 companies |