| Revenue | DKK 12K | -87% |
| EBITDA | DKK 12K | -87% |
| Net profit | DKK 438K | -76% |
| Total assets | DKK 11,7M | +2% |
| Equity | DKK 11,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -7 | -7 | — | — | — | — | 33 | 33 | 4 | 94 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -7 | -7 | -8 | -12 | 23 | 33 | 33 | 33 | 4 | 94 | 12 |
| Depreciation & amort. | 67 | -67 | -67 | -1 | -0 | -0 | -32 | -32 | -32 | -32 | -33 | -33 | -78 | -78 |
| EBIT | -72 | -72 | -72 | -8 | -7 | -8 | -44 | -9 | 0 | 0 | -0 | -29 | 15 | -66 |
| Net financials | 553 | 1.560 | 323 | 444 | 386 | 800 | 502 | 237 | 1.095 | 638 | 584 | 877 | 1.812 | 518 |
| Profit before tax | 481 | 1.488 | 251 | 436 | 355 | 755 | 458 | 227 | 1.096 | 638 | 584 | 848 | 1.827 | 452 |
| Tax | -22 | 2 | -5 | -12 | 1 | 2 | -21 | 12 | 10 | 9 | 7 | 6 | 29 | 14 |
| Net profit | 503 | 1.487 | 256 | 447 | 354 | 753 | 480 | 215 | 1.086 | 629 | 576 | 842 | 1.798 | 438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.825 | 5.220 | 5.655 | 7.047 | 6.045 | 6.591 | 6.968 | 7.072 | 8.061 | 8.564 | 9.029 | 9.753 | 11.516 | 11.739 |
| Equity | 3.789 | 5.179 | 5.336 | 5.684 | 5.937 | 6.586 | 6.960 | 7.067 | 8.043 | 8.559 | 9.021 | 9.745 | 11.421 | 11.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 40 | 319 | 1.363 | 108 | 5 | 8 | 5 | 18 | 5 | 8 | 8 | 95 | 15 |
| Total debt | 36 | 40 | 319 | 1.363 | 108 | 5 | 8 | 5 | 18 | 5 | 8 | 8 | 95 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Louise Gantriis | Founder | 0 companies |