| Revenue | DKK -12K | -51% |
| EBITDA | DKK -12K | +51% |
| Net profit | DKK 128K | -54% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -6 | -6 | -6 | -4 | -5 | -5 | -11 | -7 | -11 | -26 | -24 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | 28 | -6 | -6 | -4 | -5 | -5 | -11 | -7 | -11 | -26 | -24 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | 28 | -6 | -6 | -4 | -5 | -5 | -11 | -7 | -11 | -26 | -24 | -12 |
| Net financials | 212 | 3 | -92 | -6 | 115 | 153 | 223 | 124 | 298 | 270 | 96 | 190 | 317 | 143 |
| Profit before tax | 220 | -5 | -65 | -12 | 109 | 149 | 218 | 119 | 287 | 264 | 85 | 164 | 293 | 131 |
| Tax | 7 | 16 | 17 | 0 | -3 | 12 | -0 | -4 | -1 | 19 | -20 | 11 | 13 | 4 |
| Net profit | 213 | -20 | -82 | -12 | 111 | 137 | 219 | 123 | 288 | 244 | 105 | 153 | 280 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 689 | 609 | 596 | 708 | 776 | 883 | 1.032 | 1.005 | 1.129 | 1.070 | 1.146 | 1.276 | 1.234 |
| Equity | 796 | 679 | 597 | 585 | 696 | 763 | 879 | 896 | 930 | 1.025 | 1.016 | 1.055 | 1.217 | 1.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 12 | 12 | 12 | 12 | 4 | 137 | 75 | 105 | 54 | 91 | 59 | 12 |
| Total debt | 11 | 11 | 12 | 12 | 12 | 12 | 4 | 137 | 75 | 105 | 54 | 91 | 59 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|