| Revenue | — | — |
| EBITDA | DKK -39K | -87% |
| Net profit | DKK -1,7M | -40% |
| Total assets | DKK 6,6M | -21% |
| Equity | DKK 6,5M | -21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -302 | -229 | -15 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -302 | -229 | -15 | -21 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -302 | -229 | -15 | -21 | -39 |
| Net financials | 1.073 | 652 | 668 | -1.189 | -1.680 |
| Profit before tax | 771 | 424 | 652 | -1.210 | -1.719 |
| Tax | 190 | 71 | 118 | 35 | 26 |
| Net profit | 582 | 353 | 535 | -1.246 | -1.745 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 12.655 | 12.604 | 12.548 | 8.288 | 6.560 |
| Equity | 12.471 | 12.524 | 12.475 | 8.281 | 6.536 |
| Long-term debt | 118 | 21 | 73 | 0 | 0 |
| Short-term debt | 66 | 59 | 0 | 7 | 23 |
| Total debt | 184 | 80 | 73 | 7 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CS Management | Management | 2008 – 2008 |
NW Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2008 – 2018 | |
| Chairman | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stig Møller | Management | 0 companies |
| Niels Wendelboe-Nielsen | Management | 0 companies |
| Aksel Nørgaard | Chairman | 0 companies |
| Søren Michael Damgaard Truelsen | Chairman | 0 companies |