| Revenue | DKK 2,4M | +232% |
| EBITDA | DKK 2M | +446% |
| Net profit | DKK 3M | +549% |
| Total assets | DKK 17,1M | +43% |
| Equity | DKK 1,5M | +128% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 243 | 2.545 | 50 | 112 | -167 | 498 | 2.038 | 614 | 5.610 | 136 | -4.243 | 737 | 2.448 |
| Staff expenses | -45 | -118 | -175 | -327 | -279 | -393 | -370 | -30 | -132 | -242 | -670 | -686 | -316 | -432 |
| EBITDA | 213 | -44 | 2.087 | -277 | -167 | -560 | 128 | 2.068 | 482 | 5.368 | -534 | -4.929 | 369 | 2.015 |
| Depreciation & amort. | 42 | -42 | -142 | -107 | -124 | -253 | -390 | -453 | -422 | -448 | -447 | -329 | -328 | -83 |
| EBIT | 172 | -86 | 1.945 | -384 | -291 | -813 | -262 | 1.615 | 60 | 4.920 | -980 | -5.258 | 41 | 1.932 |
| Net financials | -249 | -335 | -400 | -268 | -576 | -854 | -810 | -574 | -624 | -532 | -351 | -515 | -714 | 1.427 |
| Profit before tax | -77 | -421 | 1.545 | -652 | -868 | -1.667 | -1.072 | 1.041 | -565 | 4.388 | -1.332 | -5.773 | -673 | 3.359 |
| Tax | -0 | -0 | 253 | -143 | -201 | -451 | -253 | 144 | -113 | 576 | -111 | -49 | -0 | 341 |
| Net profit | -77 | -421 | 1.292 | -509 | -667 | -1.216 | -819 | 897 | -452 | 3.812 | -1.221 | -5.724 | -673 | 3.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.701 | 11.176 | 13.354 | 12.352 | 11.197 | 23.326 | 28.272 | 20.468 | 28.897 | 37.454 | 33.773 | 11.343 | 11.961 | 17.098 |
| Equity | 276 | -145 | 1.147 | 638 | -29 | -1.244 | -2.063 | -1.165 | -1.617 | 2.195 | 974 | -4.750 | -5.422 | 1.529 |
| Long-term debt | 6.589 | 7.449 | 8.311 | 4.903 | 6.310 | 12.612 | 16.703 | 16.721 | 23.043 | 23.276 | 14.447 | 13.551 | 13.161 | 14.112 |
| Short-term debt | 1.837 | 3.871 | 3.896 | 6.811 | 4.915 | 11.959 | 13.632 | 4.913 | 7.471 | 11.983 | 18.353 | 2.542 | 4.222 | 1.457 |
| Total debt | 8.425 | 11.320 | 12.208 | 11.714 | 11.225 | 24.571 | 30.335 | 21.634 | 30.514 | 35.259 | 32.799 | 16.093 | 17.383 | 15.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Unofficial title | Unofficial title | 2026 | — | — |
TH Management | Management | 2026 | — | — |
LH Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HVID-HOLM HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Palsgaard Gorritzen | Unofficial title | 0 companies |
| Torben Holm Rasmussen | Management | 0 companies |
| Lykke Hvid Tønnesen | Founder | 0 companies |