| Revenue | DKK -23K | — |
| EBITDA | DKK -23K | -197% |
| Net profit | DKK -23K | -152% |
| Total assets | DKK 204K | -31% |
| Equity | DKK 197K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | -77 | 0 | — | 59 | — | — | — | — | — | — | — | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 21 | 61 | -9 | -8 | 49 | 2 | -9 | -7 | -8 | -8 | -7 | -8 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 21 | 61 | -9 | -8 | 49 | 2 | -9 | -7 | -8 | -8 | -7 | -8 | -23 |
| Net financials | 917 | -0 | 1 | 3 | 2 | 0 | 11 | -1 | -3 | -6 | -7 | -4 | -1 | -0 |
| Profit before tax | 916 | 22 | 62 | -7 | -6 | 49 | 2 | -10 | -10 | -14 | -15 | -11 | -9 | -23 |
| Tax | 1 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 915 | 26 | 62 | -7 | -6 | 49 | 2 | -10 | -10 | -14 | -15 | -11 | -9 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.052 | 834 | 889 | 784 | 678 | 727 | 722 | 715 | 581 | 559 | 472 | 405 | 295 | 204 |
| Equity | 945 | 823 | 885 | 780 | 674 | 723 | 700 | 690 | 570 | 499 | 427 | 357 | 287 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 10 | 4 | 4 | 4 | 4 | 23 | 25 | 11 | 59 | 45 | 47 | 8 | 7 |
| Total debt | 107 | 10 | 4 | 4 | 4 | 4 | 23 | 25 | 11 | 59 | 45 | 47 | 8 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|