| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 272K | +2% |
| Total assets | DKK 8,3M | +4% |
| Equity | DKK 8,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -60 | -60 | -51 | -79 | 0 | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -198 | -60 | -60 | -51 | -79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -198 | -60 | -60 | -51 | -79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | 72 | 80 | 51 | 56 | 37 | 26 | 15 | 27 | 28 | 113 | 342 | 349 |
| Profit before tax | 0 | -126 | 20 | -9 | 5 | -42 | 26 | 15 | 27 | 28 | 113 | 342 | 349 |
| Tax | -278 | 350 | 18 | -16 | 1 | 21 | -24 | 3 | 7 | 6 | 25 | 75 | 77 |
| Net profit | 278 | -476 | 2 | 7 | 4 | -63 | 50 | 12 | 20 | 22 | 88 | 266 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.700 | 7.469 | 7.467 | 7.546 | 7.672 | 7.607 | 7.418 | 7.431 | 7.449 | 7.477 | 7.590 | 7.931 | 8.281 |
| Equity | 7.890 | 7.414 | 7.416 | 7.423 | 7.427 | 7.364 | 7.414 | 7.425 | 7.446 | 7.468 | 7.556 | 7.823 | 8.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.810 | 55 | 51 | 123 | 245 | 243 | 4 | 6 | 3 | 9 | 34 | 108 | 186 |
| Total debt | 1.810 | 55 | 51 | 123 | 245 | 243 | 4 | 6 | 3 | 9 | 34 | 108 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2008 | — | — |
FR Management | Management | 2008 | — | — |
NK Management | Management | 2013 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELENOR DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Foss Lüth | Management | 0 companies |
| Frank Rasmussen | Management | 0 companies |
| Nicholai Kramer Pfeiffer | Management | 0 companies |
| Carsten Bo Thomsen | Chief Executive Officer | 0 companies |
| Jesper Kamp Andersen | Management | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Kent Lund | Board of Directors | 0 companies |
| Mette Eistrøm Krüger | Board of Directors | 0 companies |
| Otto Magne Risbakk | Chairman | 0 companies |
| Torben Scheel | Board of Directors | 0 companies |
| Kathinka Rudlang | Chairman | 0 companies |
| Bent Ove Sortsø | Board of Directors | 0 companies |
| Henrik Cohen Jensen | Board of Directors | 0 companies |
| Isabella Emilie Birkbøll | Board of Directors | 0 companies |
| Jesper Steffen Hansen | Chairman | 0 companies |
| Malene Richter Christensen | Chairman | 0 companies |