| Revenue | DKK -23K | +11% |
| EBITDA | DKK -23K | -11% |
| Net profit | DKK 632K | -51% |
| Total assets | DKK 17,3M | +4% |
| Equity | DKK 17,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -11 | -12 | -12 | -15 | -14 | -14 | -16 | -17 | -22 | -24 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 441 | -12 | -11 | -12 | -12 | -15 | -14 | -14 | -16 | -17 | -22 | -24 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 441 | -12 | -11 | -12 | -12 | -15 | -14 | -14 | -16 | -17 | -22 | -24 | -21 | -23 |
| Net financials | 272 | 55 | 1.838 | 318 | 25.533 | 921 | 1.055 | 692 | 301 | 907 | -2.061 | 714 | 1.299 | 562 |
| Profit before tax | 713 | 43 | 1.826 | 306 | 25.521 | 906 | 1.041 | 679 | 285 | 889 | -2.083 | 691 | 1.278 | 539 |
| Tax | 122 | 8 | 75 | -3 | -0 | 39 | 108 | 45 | 8 | -5 | 5 | -0 | -1 | -93 |
| Net profit | 590 | 35 | 1.751 | 309 | 25.521 | 867 | 933 | 634 | 277 | 894 | -2.088 | 691 | 1.278 | 632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.630 | 19.551 | 20.227 | 19.704 | 45.182 | 46.087 | 47.129 | 31.747 | 27.924 | 25.403 | 21.959 | 17.989 | 16.667 | 17.307 |
| Equity | 20.499 | 19.534 | 20.159 | 19.652 | 45.173 | 46.039 | 46.972 | 31.606 | 27.883 | 24.777 | 20.689 | 17.980 | 16.458 | 17.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 17 | 68 | 53 | 9 | 48 | 156 | 117 | 32 | 626 | 1.270 | 9 | 209 | 217 |
| Total debt | 131 | 17 | 68 | 53 | 9 | 48 | 156 | 140 | 41 | 626 | 1.270 | 9 | 209 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM ELGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Elgaard Jensen | Management | 0 companies |