| Revenue | DKK 11,7M | +81% |
| EBITDA | DKK 2,4M | -29% |
| Net profit | DKK 1,4M | -43% |
| Total assets | DKK 21,6M | -8% |
| Equity | DKK 14,7M | +11% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.157 | 10.688 | 11.075 | 6.453 | 11.676 |
| Staff expenses | -7.232 | -6.681 | -7.183 | -3.083 | -4.824 |
| EBITDA | 5.925 | 4.007 | 3.892 | 3.370 | 2.381 |
| Depreciation & amort. | -66 | -66 | -66 | -33 | -48 |
| EBIT | 5.859 | 3.940 | 3.826 | 3.337 | 2.333 |
| Net financials | -77 | -297 | -316 | -28 | -469 |
| Profit before tax | 5.782 | 3.644 | 3.510 | 3.309 | 1.863 |
| Tax | 1.274 | 804 | 775 | 744 | 414 |
| Net profit | 4.508 | 2.839 | 2.735 | 2.565 | 1.450 |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.841 | 21.294 | 20.516 | 23.345 | 21.573 |
| Equity | 7.977 | 10.816 | 13.551 | 13.270 | 14.720 |
| Long-term debt | 100 | 20 | 609 | 609 | 4.583 |
| Short-term debt | 11.737 | 10.425 | 6.323 | 9.439 | 2.270 |
| Total debt | 11.837 | 10.445 | 6.931 | 10.048 | 6.853 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GK Management | Management | 2025 |
PS Chief Executive Officer | Chief Executive Officer | 2025 |
MM Founder | Founder | 2008 |
| Former (2) | ||
AM Management | Management | 2014 – 2023 |
HC Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Chairman | 2008 – 2008 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| George Kelly Stacey | Management | 0 companies |
| Allan Mogens Matthiassen | Management | 0 companies |
| Paul Stephen Haydock | Chief Executive Officer | 0 companies |
| Holger Christian Wilhelm Fürstenberg | Management | 0 companies |
| Mogens Matthiassen | Founder | 0 companies |
| Hans Henrik Nissen | Chairman | 0 companies |
| Pia Thusgaard | Board of Directors | 0 companies |
| Lone Pedersen | Board of Directors | 0 companies |
| Torben Fuglsang | Board of Directors | 0 companies |
| Michael Gino Frazette | Chairman | 0 companies |
| Bente Paustian | Board of Directors | 0 companies |
| Margit Elise Matthiassen | Board of Directors | 0 companies |
| Anne-Mette Sejersen | Board of Directors | 0 companies |
| Alexandra Sarah English | Chairman | 0 companies |
| Richard Mark Albert | Board of Directors | 0 companies |