| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -584K | -189% |
| Total assets | DKK 5,6M | -12% |
| Equity | DKK 4,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 40 | 89 | 231 | 203 | 23 | 37 | 109 | 101 | 233 | 161 | 382 | 393 | 662 | -577 |
| Profit before tax | 45 | 85 | 224 | 199 | 17 | 31 | 103 | 95 | 227 | 155 | 376 | 387 | 655 | -584 |
| Tax | 6 | 2 | 11 | -2 | -1 | -2 | -2 | -2 | -1 | 3 | -1 | -1 | -1 | -0 |
| Net profit | 39 | 83 | 213 | 200 | 18 | 32 | 104 | 97 | 228 | 152 | 377 | 389 | 657 | -584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.246 | 3.304 | 3.491 | 3.668 | 3.713 | 3.784 | 3.919 | 4.032 | 4.249 | 4.488 | 4.986 | 5.579 | 6.387 | 5.636 |
| Equity | 2.152 | 2.192 | 2.406 | 2.572 | 2.604 | 2.653 | 2.776 | 2.896 | 3.130 | 3.282 | 3.659 | 4.048 | 4.705 | 4.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 173 | 191 | 321 | 0 |
| Short-term debt | 1.094 | 1.112 | 1.085 | 1.097 | 1.109 | 1.131 | 1.142 | 1.136 | 1.119 | 1.141 | 1.153 | 1.340 | 1.362 | 1.515 |
| Total debt | 1.094 | 1.112 | 1.085 | 1.097 | 1.109 | 1.131 | 1.142 | 1.136 | 1.119 | 1.206 | 1.326 | 1.531 | 1.682 | 1.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Flemming Sørensen | Management | 0 companies |