| Revenue | DKK 2M | -456% |
| EBITDA | DKK 606K | +124% |
| Net profit | DKK 19K | +101% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK -2,5M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.267 | 3.797 | -567 | 2.017 |
| Staff expenses | -1.812 | -1.703 | -1.995 | -1.411 |
| EBITDA | 1.456 | 2.093 | -2.562 | 606 |
| Depreciation & amort. | 5.074 | -615 | -233 | -144 |
| EBIT | -3.618 | 1.478 | -2.795 | 462 |
| Net financials | -282 | -206 | -203 | -211 |
| Profit before tax | -1.972 | 1.272 | -2.999 | 251 |
| Tax | 964 | 169 | -788 | 233 |
| Net profit | -2.936 | 1.103 | -2.211 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.283 | 4.087 | 1.827 | 1.859 |
| Equity | -996 | 107 | -2.542 | -2.523 |
| Long-term debt | 819 | 0 | 0 | 0 |
| Short-term debt | 2.461 | 3.979 | 4.369 | 4.382 |
| Total debt | 3.279 | 3.979 | 4.369 | 4.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINSJÆL ApS | Company | 50.0% | 50.0% | 2014 |
TBN CAPITAL ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bo Nielsen | Chief Executive Officer | 0 companies |
| Per Steen Molin Heinze | Chairman | 0 companies |
| Bo Thygesen | Board of Directors | 0 companies |
| Kim Erik Biel-Nielsen | Board of Directors | 0 companies |
| Tina Sønderup Heinze | Deputy Chairman | 0 companies |
| Steffen Bloch | Board of Directors | 0 companies |
| Nils Kierkegaard | Chairman | 0 companies |