| Revenue | DKK 3,9M | +11% |
| EBITDA | DKK 1,2M | +40% |
| Net profit | DKK 754K | +57% |
| Total assets | DKK 7,5M | +8% |
| Equity | DKK 3,7M | +25% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.030 | 5.199 | 5.509 | 5.398 | 4.060 | 3.248 | 3.217 | 2.921 | 2.922 | 3.309 | 3.220 | 3.705 | 3.490 | 3.891 |
| Staff expenses | -4.092 | -3.688 | -3.468 | -3.477 | -3.362 | -2.714 | -2.206 | -2.124 | -2.262 | -2.227 | -2.265 | -2.785 | -2.624 | -2.678 |
| EBITDA | 1.938 | 1.511 | 2.042 | 1.922 | 698 | 534 | 1.011 | 797 | 660 | 1.082 | 954 | 920 | 866 | 1.213 |
| Depreciation & amort. | -619 | -488 | -316 | -275 | -259 | -233 | -193 | -189 | -189 | -246 | -246 | -246 | -246 | -246 |
| EBIT | 1.319 | 1.023 | 1.726 | 1.647 | 440 | 301 | 818 | 608 | 471 | 836 | 709 | 674 | 620 | 968 |
| Net financials | 163 | 60 | 56 | 70 | 20 | 1 | -3 | -3 | -1 | -3 | -6 | -58 | -3 | -1 |
| Profit before tax | 1.482 | 1.083 | 1.782 | 1.717 | 460 | 302 | 816 | 605 | 470 | 833 | 703 | 616 | 617 | 967 |
| Tax | 371 | 213 | 439 | 405 | 101 | 67 | 180 | 134 | 104 | 184 | 155 | 135 | 135 | 213 |
| Net profit | 1.111 | 870 | 1.343 | 1.312 | 358 | 235 | 635 | 471 | 366 | 649 | 548 | 480 | 481 | 754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.220 | 11.892 | 12.054 | 12.375 | 7.510 | 7.034 | 7.848 | 8.341 | 6.086 | 6.697 | 6.723 | 7.064 | 7.010 | 7.539 |
| Equity | 14.622 | 8.792 | 9.334 | 9.746 | 4.105 | 4.340 | 4.975 | 5.447 | 2.813 | 3.462 | 3.010 | 2.490 | 2.972 | 3.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.055 | 2.682 | 2.327 | 2.265 | 3.067 | 2.378 | 2.572 | 2.610 | 2.785 | 2.960 | 3.463 | 4.346 | 3.835 | 3.638 |
| Total debt | 3.055 | 2.682 | 2.327 | 2.265 | 3.067 | 2.378 | 2.572 | 2.610 | 2.984 | 2.960 | 3.463 | 4.346 | 3.835 | 3.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2015 | — | — |
JB Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYGAARD HOLDING, GRENAA A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rygaard | Management | 0 companies |
| Jørn Bruno Rygaard | Founder | 0 companies |
| Henrik Kahr Rygaard | Board of Directors | 0 companies |
| Helle Rygaard-Andersen | Chairman | 0 companies |
| Christian Schoubye Rygaard | Board of Directors | 0 companies |