| Revenue | DKK 1,2M | +2% |
| EBITDA | DKK 1,1M | +1% |
| Net profit | DKK 229K | +16% |
| Total assets | DKK 23,1M | +0% |
| Equity | DKK 2,5M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 583 | -21 | 158 | 232 | 455 | 567 | 771 | 656 | 793 | 711 | 1.193 | 1.215 |
| Staff expenses | -240 | -423 | -16 | -5 | -11 | -9 | -11 | -19 | -57 | -109 | -107 | -95 | -106 |
| EBITDA | -217 | 160 | 745 | 152 | 221 | 446 | 557 | 752 | 600 | 684 | 604 | 1.097 | 1.108 |
| Depreciation & amort. | -64 | -65 | 391 | -33 | -5 | -11 | -5 | 19 | -0 | -5 | -2 | -0 | -0 |
| EBIT | -281 | 96 | 354 | 120 | 216 | 435 | 552 | 734 | 599 | 679 | 602 | 1.097 | 1.108 |
| Net financials | -8 | -11 | -33 | -112 | -127 | -202 | -178 | -210 | -223 | -250 | -332 | -841 | -814 |
| Profit before tax | -289 | 85 | 321 | 8 | 89 | 234 | 374 | 524 | 376 | 429 | 270 | 256 | 294 |
| Tax | -71 | 21 | 83 | 2 | 20 | 65 | 86 | 121 | 95 | 102 | 68 | 58 | 65 |
| Net profit | -218 | 64 | 239 | 6 | 69 | 168 | 288 | 403 | 281 | 327 | 202 | 198 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 484 | 558 | 3.391 | 5.840 | 5.996 | 8.523 | 11.005 | 13.668 | 17.538 | 19.823 | 23.144 | 23.151 | 23.089 |
| Equity | 26 | 89 | 328 | 334 | 403 | 571 | 859 | 1.262 | 1.543 | 1.870 | 2.072 | 2.270 | 2.499 |
| Long-term debt | 0 | 0 | 2.039 | 4.461 | 4.457 | 6.683 | 8.435 | 10.294 | 13.527 | 15.411 | 18.372 | 17.967 | 17.581 |
| Short-term debt | 458 | 468 | 1.023 | 1.045 | 1.135 | 1.268 | 1.710 | 2.111 | 2.468 | 2.542 | 2.700 | 2.914 | 3.009 |
| Total debt | 458 | 468 | 3.063 | 5.506 | 5.593 | 7.952 | 10.145 | 12.406 | 15.995 | 17.953 | 21.072 | 20.881 | 20.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COORD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Egeberg Rasmussen | Management | 0 companies |