| Revenue | DKK -16K | +8% |
| EBITDA | DKK -71K | -2% |
| Net profit | DKK -1,3M | -223% |
| Total assets | DKK 14,2M | -10% |
| Equity | DKK 13,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -8 | -8 | -10 | -11 | -12 | -13 | -14 | -15 | -15 | -14 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -49 | -21 | -27 | -30 | -36 | -20 | -21 | -22 | -22 | -52 | -69 | -69 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -49 | -21 | -27 | -30 | -36 | -20 | -21 | -22 | -22 | -52 | -69 | -69 | -71 |
| Net financials | -3.849 | -10.456 | -137.349 | -2.057 | 60 | -1.317 | 371 | 516 | 854 | 1.361 | 2.504 | 601 | 1.111 | -1.215 |
| Profit before tax | -3.877 | -10.505 | -137.370 | -2.084 | 30 | -1.353 | 351 | 495 | 832 | 1.339 | 2.452 | 533 | 1.042 | -1.285 |
| Tax | -0 | -0 | -0 | 3 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.877 | -10.505 | -137.370 | -2.087 | 17 | -1.353 | 351 | 495 | 832 | 1.339 | 2.452 | 533 | 1.042 | -1.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167.463 | 161.984 | 1.400 | 1.743 | 2.427 | 3.173 | 8.504 | 9.292 | 10.300 | 11.792 | 14.280 | 14.766 | 15.880 | 14.214 |
| Equity | 167.123 | 160.805 | 1.053 | 1.379 | 2.029 | 3.134 | 8.440 | 9.187 | 10.152 | 11.518 | 13.918 | 14.300 | 15.303 | 13.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 331 | 347 | 364 | 397 | 38 | 63 | 105 | 149 | 274 | 362 | 466 | 577 | 618 |
| Total debt | 341 | 331 | 347 | 364 | 397 | 38 | 63 | 105 | 149 | 274 | 362 | 466 | 577 | 618 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|